Please show excel formula and solution for the highlighted cells in blue below

\begin{tabular}{|lr|} \hline \multicolumn{1}{|c|}{ Market Data } \\ \hline Risk-Free Rate & 0.025 \\ \hline Days in a Year & 365 \\ \hline \end{tabular} Required: Using the put-call parity and the market data above, please calculate the missing components in table below. None of the shares currently pays dividends. (Use cells A3 to B4 from the given information to complete this question.)