please show formulas

F G B D 1 The following information relates to overhead costlat Chocolates by Jacki for the current year. 2 Total costs and distribution of resource consumption across activity cost pools: 3 4 Activity Cost Pools Customer Relations Other Total 15% 0% 0% 0% 5% 100% 15% 100% 7% 100% 10% 100% 5 Customer Product Total Cost Orders 6 Production Department: Development 7 Indirect factory wages $ 400,000 50% 30% 8 Factory equipment depreciation 150,000 55% 30% 9 Factory utilities 120,000 59% 34% 10 Factory property taxes and insurance 75,000 57% 33% 11 12 General Administrative Department: 13 Administrative wages and salaries 275,000 10% 14 Office equipment depreciation 40,000 325 16% 15 Administrative property taxes and insurance 60.000 096 0% 16 17 Marketing Department: 18 Marketing wages and salaries 150,000 2096 10% 19 Selling expenses 100 000 32% 16% 20 21 Use the data to complete a First-Stage Allocation to Activity Cost Pools 22 when completing the table, copy formulas as appropriate 23 24 Activity Cost Pools 40% 15% 096 30% 100% 37N 100% 100% 100% 40% 155 30% 100% 37% 100% 25 D E B 21 Use the data to complete a First-Stage Allocation to Activity Cost Pools 22 when completing the table, copy formulas as appropriate. 23 24 Activity Cost Pools 25 Total 26 Production Department: 27 28 29 30 31 32 General Administration Department: 33 34 35 36 37 Marketing Department: 38 39 40 41 Total 42 43 45