please show formulas in excel. thanks, will give thumbs up.

? Calculating NPV - Excel FORMULAS DATA REVIEW HOME INSERT PAGE LAYOUT VIEW Sign % Calibri AA BIU - OA Font Alignment Number Cells Editing Conditional Formatas Cell Formatting Table Styles Style Tx A B D E F G H Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless The project is estimated to generate $2,190,000 in annual sales with costs of $815 000 The tax rate is 21 percent. If the required return is 12 percent what is the project's NPV? S S S Asset investment Estimated annual sales Costs Tax rate Project and asset life Required return 2.900.000 2,190,000 815,000 21% 3 12% Complete the following analysis. Do not hard code values in your calculations. Sales Costs Depreciation EBT Taxes Sheet1 (s) Calibri 11 co BE A % BIU Alignment Number Conditional Formatting ard Font S u fik A B D E 1 Sales Costs Depreciation EBT Taxes Net income OCF NPV