Please show formulas

Input area: Output area

Input area: Saks Cost Of goods Other expenses Interest receivable Short-term notes payabk Long-term debt Net fixed assets payabk I nventory Tax rate From Problem 25: equny 2012 Statement 2011 71835 2.696 4.109 5.439 13.460 34.455 4.316 9.670 34% 2012 S 8.409 3.060 5.203 16.050 35.277 34% $35,564 Saks Other expenses Interest Taxes (34%) Net come Add16n to retained earnings Opera ting cash Change spending Cash from assets new long-term debt Cash to new equny Cash to 35.103 $ 8.40900 3.06000 534 no 1.12600 S 3.68900 603 no S 3.08600 1104924 S 2.03676 1.051 no 98576 s 76576