Please show how to get this answer using equations, NO EXCEL

NOTE: Rate of return is 9.2%

ATA doesn't expect to pay a dividend for 3 years. 3 years you expect it to pay $4. You expect it to pay $6 at the end of year 4 and that the dividend will grow at 5% after that. Answer: $112.78