please show step by step in excel!

10. The following exhibit contains Beech's estimates of demand, price, and fixed and variable costs for the Starship under three alternative cconomic forecasts. -oluats in misions 2. If all other variables are assumed to be at their expected value (normal forecast), hom sensitive is the project's NPV to changes in fixed cost? Use a cost of capital of 10\%, tat rate of 35%, and project life of 10 years. b. How sensitive is the project's NPV to changes in price? c. How sensitive is the project's NPV to changes in variable cost? d. Which factor seems most important to the success of the plane? c. Is the Starship a risky project? Explain. 10. The following exhibit contains Beech's estimates of demand, price, and fixed and variable costs for the Starship under three alternative cconomic forecasts. -oluats in misions 2. If all other variables are assumed to be at their expected value (normal forecast), hom sensitive is the project's NPV to changes in fixed cost? Use a cost of capital of 10\%, tat rate of 35%, and project life of 10 years. b. How sensitive is the project's NPV to changes in price? c. How sensitive is the project's NPV to changes in variable cost? d. Which factor seems most important to the success of the plane? c. Is the Starship a risky project? Explain