Please show steps in excel for practice

Bourque Enterprises is considering a new project. The project will generate sales of $1.9 million, $2.5 million, $2.4 million, and $1.9 million over the next four years, respectively. The fixed assets required for the project will cost $2.6 million and will be eligible for 100 percent bonus depreciation. At the end of the project, the fixed assets can be sold for $165,000. Variable costs will be 30 percent of sales and fixed costs will be $525,000 per year. The project will require NWC equal to 20 percent of sales that must be accumulated in the year prior to sales. The required return on the project is 11 and the tax rate is 22 percent. What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV