Please show the breakdown and how you got the answers

Blossom Company had sales in 2021 of $1,200,000 on 60,000 units. Variable costs totaled $720,000, and fixed costs totaled $400,000 A new raw material is available that will decrease the unit variable costs by 20% (or $2.40 ). However, to process the new raw material, fixed operating costs will increase by $80,000. Management feels that one half of the decline in the unit variable costs should be passed on to customers in the form of a sales price reduction. The marketing department expects that this sales price reduction will result in a 5% increase in the number of units sold. (a) Prepare a projected CVP income statement for 2022, assuming the changes have not been made. (Round per unit cost to 2 decimal places, eg. 5.25 and all other answers to 0 decimal places, e.g. 1,225.) (b) Prepare a projected CVP income statement for 2022, assuming that changes are made as described. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to 0 decimal places, eg. 1,225.)