Please show the breakdown of how you got the answer, thank you!

Flexible Budget for Assembly Department Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it assembles filing cabinets in an Assembly Department. Assume the following information for the Assembly Department: Direct labor per filing cabinet Supervisor salaries 20 minutes $111,000 per month $22,000 per month S15 per hour Depreciation Direct labor rate Prepare a flexible budget for 15,000, 19,000, and 23,000 filing cabinets for the month of March in the Assembly Department similar to Exhibit 5. Enter all amounts as positive numbers. Cabinaire Inc. Assembly Department Budget Month Ending March 31 (assumed data) 15,000 19,000 Units of production Variable cost: Direct labor Total variable cost Fixed cost: Supervisor salaries Depreciation 111,000 22,000 $ 133,000 $ 111,000 22,000 $133,00 111,000 22,000 Total fixed cost Total department costs