please show the calculation process

Qantas has experienced significant changes in the past few years. Its earnings per share increased from -128 cents in 2014 to 46 cents in 2017, and its share price also grew from about $1 in 2014 to over $5 in 2017. Assume that at the end of 2018, Qantas reported in its annual reports that its book value of equity was $200. An analyst forecasts that Qantas will have a ROE of 12%, a cost of equity of 10%, and dividend payout ratio of 50% for the future years. Also assume the clean surplus condition holds. Based on these assumptions: (a) forecast Qantas' dividends and use the discount dividend model to estimate its fundamental value; and G(b) forecast Qantas' abnormal earning for the next three years and use the discount abnormal earnings model to estimate its fundamental value