please show the formula and working step by step. Thank you.

Question ta The government awards the construction of hydroelectric plant to Independent Power Supply Company (IPS) The construction of the plant required 1.200 million. The forecasted after-tax cash flows atter deducting the payment of new bonds coupons and new preference shares dividends are as flows Years from now Ather-tax Cash Flow Smion) 0 -1.200 110 200 10 500 50% of the project to be financed by IPS's new 10-year coupon bonds bearing face valut of $1.000 and the remaining som by irredeemable cumulative preference share with face value of $1.000. The coupon should be paid analy The hea of the existing board and preference sure of IPS 13 and 16 respectively. The selling price of coupon bond and preference share is $1,050 and 1.100 respectively. The risk free rates and the risk premium of the market is 54 What should be the coupon rate of the body What should be the dusdiendo de presence sure What is the mounted of rum of the de per and compon bond the NPV of the be NPU