PLEASE SHOW WHAT FORMULAS WERE USED! The yellow boxes are what need to be completed. Thank you!

Author formulas in the first row of the table (row 19). Review the stated assumptions for guidance. - Assume that both the employer and Ms. Burdell are making contributions to be invested along with the previous year's balance on Ms. Burdell's behalf. - In the personal investment account, assume that the previous year's balance plus the additional savings are to be invested. Example values for each row are provided. Then replicate (copy) the formulas down the next two rows. Use absolute cell addresses, where necessary.

Instructions: -Author formulas in the first row of the table (row 19). Review the stated assumptions for guidance. - Assume that both the employer and Ms. Burdell are making contributions to be invested along wih the previous year's balance on Ms. Burdell's behalf. - In the personal investment account, assume that the previous year's balance plus the additional savings are to be invested. Example values for each row are provided. Then replicate (copy) the formulas down the next two rows. Use absolute cell addresses, where necessary. Assumption Area Current Earnings (Age 36) $64,500 Annual Salary Increase % 2.00% 7.00% 6.00% 3.00%