Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please show work ( adding numbers or cells) , will rate. thank you . Calculate the cash conversion cycle for Cheap Goods Inc., given the

image text in transcribed

image text in transcribedimage text in transcribed

Please show work ( adding numbers or cells) , will rate. thank you .

Calculate the cash conversion cycle for Cheap Goods Inc., given the following information: Sales $12,100,000 COGS $9,200,000 Inventor $1,700,000 AR $654,600 AP $654,300 Days/ye: 365 Cash conversion cycle (CCC) Inventory conversion period Receivables collection period Payables deferral period Inventory/Sales per day + AR/Sales per day - AP/COGS per day B. Morstrom's recent financial statements are shown below. INCOME STATEMENT (in millions of dollars) 2015 2016 BALANCE SHEET (in millions of dollars) 2015 2016 Sales COGS except depreciation Depreciation Other operating expenses Total operating costs EBIT Less Interest Earnings before taxes (EBT) Taxes (40%) NI before preferred dividends Preferred dividends Nl available to common $2,850.0 $3,100.0 $2,000.0 $2,100.0 $90.0 $100.0 $497.0 $516.2 $2,587.0 $2,716.21 $263.0 $383.8 $60.0 $88.01 $203.0 $295.8 $81.20 $118.32 $121.8 $177.51 $4.0 $4.01 $117.8 $113.5 Assets Cash ST Investments Accounts receivable Inventories Total current assets Net plant and equipment Total assets $15.0 $65.0 $315.0 $415.0 $810.0 $870.0 $1,680.0 $10.0 $0.0 $375.0 $575.0 $960.0 $1,000.0 $1,960.0 2015 2016 Dividends to common Add to retained earnings (DF $53.0 $64.8 $57.51 $56.01 Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Preferred stock Common stock Retained earnings Total common equity Total liabilities and equity Shares of common equity Dividends per share Price per share 50 $1.06 $26.00 50 $1.151 $23.00 $30.0 $130.0 $60.0 $220.0 $580.0 $800.0 $40.0 $130.0 $710.0 $880.0 $1,680.0 $60.0 $140.0 $110.0 $310.00 $754.01 $1,064.0 $40.0 $130.0 $766.0 $896.0 $1,960.0 Forecast growth rate in sales - 12% AFN= A Required Assets A Spontaneous Liabilities A Retained Earnings A Required Assets Asset to Sales Ratio A Sales = Spontaneous Liab. to Sales Ratio A Spontaneous Liabilities A Sales A Retained Earnings Profit Margin Sales Retention Ratio AFN A Required Assets A Spontaneous Liabilities A Retained Earnings AFN Calculate the cash conversion cycle for Cheap Goods Inc., given the following information: Sales $12,100,000 COGS $9,200,000 Inventor $1,700,000 AR $654,600 AP $654,300 Days/ye: 365 Cash conversion cycle (CCC) Inventory conversion period Receivables collection period Payables deferral period Inventory/Sales per day + AR/Sales per day - AP/COGS per day B. Morstrom's recent financial statements are shown below. INCOME STATEMENT (in millions of dollars) 2015 2016 BALANCE SHEET (in millions of dollars) 2015 2016 Sales COGS except depreciation Depreciation Other operating expenses Total operating costs EBIT Less Interest Earnings before taxes (EBT) Taxes (40%) NI before preferred dividends Preferred dividends Nl available to common $2,850.0 $3,100.0 $2,000.0 $2,100.0 $90.0 $100.0 $497.0 $516.2 $2,587.0 $2,716.21 $263.0 $383.8 $60.0 $88.01 $203.0 $295.8 $81.20 $118.32 $121.8 $177.51 $4.0 $4.01 $117.8 $113.5 Assets Cash ST Investments Accounts receivable Inventories Total current assets Net plant and equipment Total assets $15.0 $65.0 $315.0 $415.0 $810.0 $870.0 $1,680.0 $10.0 $0.0 $375.0 $575.0 $960.0 $1,000.0 $1,960.0 2015 2016 Dividends to common Add to retained earnings (DF $53.0 $64.8 $57.51 $56.01 Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Preferred stock Common stock Retained earnings Total common equity Total liabilities and equity Shares of common equity Dividends per share Price per share 50 $1.06 $26.00 50 $1.151 $23.00 $30.0 $130.0 $60.0 $220.0 $580.0 $800.0 $40.0 $130.0 $710.0 $880.0 $1,680.0 $60.0 $140.0 $110.0 $310.00 $754.01 $1,064.0 $40.0 $130.0 $766.0 $896.0 $1,960.0 Forecast growth rate in sales - 12% AFN= A Required Assets A Spontaneous Liabilities A Retained Earnings A Required Assets Asset to Sales Ratio A Sales = Spontaneous Liab. to Sales Ratio A Spontaneous Liabilities A Sales A Retained Earnings Profit Margin Sales Retention Ratio AFN A Required Assets A Spontaneous Liabilities A Retained Earnings AFN

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Quantitative Corporate Finance

Authors: John B. Guerard Jr. Anureet Saxena, Mustafa Gultekin

2nd Edition

3030435466, 978-3030435462

More Books

Students also viewed these Finance questions

Question

12. What are their values? (ethical stance in society)

Answered: 1 week ago