please show work on how you got the advertising expense thank you !

Santana Rey expects second quarter 2022 net income of Business Solutions's line of computer furniture to be the same as the first quarter's net income (reported below) without any changes in strategy. Sales were 122 desk units (sales price of $1,250 ) and 62 chairs (sales price of $500 ). - Reflects actlity only related to the computer furniture segment. + Sales: (122$1,250)+(62$500)=$183,500 $ Cost of goods sold: (122$750)+(62$250)=$107,000. Santana believes that sales will total 159 desks and 108 chairs for the next quarter if selling prices are reduced to $1,150 for desks and $450 for chairs and advertising expenses are increased to $12,360 for the quarter. Product costs per unit and amounts of all other expenses will not change. Required: 1. Prepare a budgeted income statement for the computer furniture segment for the quarter ended June 30,2022 , that shows the results from implementing the proposed changes. 2. Do the proposed changes increase or decrease budgeted net income for the quarter? Complete this question by entering your answers in the tabs below. 1. Prepare a budgeted income statement for the computer furniture segment for the quarter ended June 30,2022 , that shows the resuits from implementing the proposed changes. 2. Do the proposed changes increase or decrease budgeted net income for the quarter? Complete this question by entering your answers in the tabs below. Prepare a budgeted income statement for the computer fumiture segment for the quarter ended June 30, 2022, that shows the results from implementing the proposed changes. expenses will not change. Required: 1. Prepare a budgeted income statement for the computer furniture segment for the quarter ended June 30,2022 , that shows the results from implementing the proposed changes. 2. Do the proposed changes increase or decrease budgeted net income for the quarter? Complete this question by entering your answers in the tabs below. Do the proposed changes increase or decrease budgeted net income for the quarter? Do the proposed changes increase or decrease budgotod net incomo for the quarten