please solve and show all work in excel! thank you!

From the chapter 11 tab. What is the Year o cash flow? Blank 1 What is the annual operating cash flow in Year 1 ? Blank 2 What is the annual operating cash flow in Year 2 ? Blank 3 What is the annual operating cash flow in Year 3 (not including after-tax salvage and return of working capital)? Blank 4 What is the additional Year-3 cash flow (i.e., the after-tax salvage and the return of working capital)? Blank 5 If the project's cost of capital is 10%, what is the NPV? Blank 6 Should you pursue this project? Blank 7 Blank 1 Add your answer Blank 2 Add youranswer Blank 3 Addyouranswer Blank 4 Add youranswer The Cookie Company is considering adding a new automated baking machine to its production floor. The machine's base price is $1,720,000, and it: would cost ahother $80,000 to install it. The machine falls into the MACRS 3 -year class, and it would be sold after 3 years for $800,000. The MACRS rates for the first three years are 0.3333,0.4445, and 0.1481 . The machine would require an increase in net working capital (inventory) of $75,500. The machine would not change revenues, but it is expected to save the firm $420,000 per year in before-tax operating costs, mainly labor. Their -marginal tax rate is 27%. What is the Year- 0 cash flow? What are the cash flows in Years 1, 2, and 3? What is the additional Year-3 cash flow (i.e., the after-tax salvage and the return of working capital)? If the project's cost of capital is 10%, what is the NPV? Should you pursue this project? (20 points)