Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please solve as quickly as possible MTY Food Group Inc. is a Canadian franchisor and operator of numerous quick service restaurants operating under 75 brand

Please solve as quickly as possible
image text in transcribed
image text in transcribed
image text in transcribed
MTY Food Group Inc. is a Canadian franchisor and operator of numerous quick service restaurants operating under 75 brand names such as Thai Express, Mucho Burrito, Sushi Go, Jugo Juice, Tutti Frutti, and Manchu Wok. Its annual report for 2021 included the following statements: \begin{tabular}{|c|c|c|} \hline \begin{tabular}{c} MTY FOOD GROUP INC. \\ Consolidated Statements of Income (loss) \\ Years Ended November 30,2021 and 2020 \\ (in thousands of Canadian dollars, except per-share \end{tabular} & \begin{tabular}{l} amounts) \\ 2021 \end{tabular} & 2020 \\ \hline Revenue & $551,903 & $511,117 \\ \hline \multicolumn{3}{|l|}{ Expenses } \\ \hline Operating expenses & 382,572 & 373,806 \\ \hline \begin{tabular}{l} Depreciation-property, plant and equipment, and right-of- \\ use assets \end{tabular} & 16,174 & 16,998 \\ \hline Amortization-intangible assets & 28,442 & \( 30,8 \longdiv { 2 6 } \) \\ \hline Interest on long-term debt & 10,111 & 16,756 \\ \hline Net interest expense on leases & 2,295 & 2,481 \\ \hline Impairment charges-right-of-use assets & 1,550 & 4,291 \\ \hline \begin{tabular}{l} Net impairment charge-property, plant and equipment, \\ intangible assets and goodwili \end{tabular} & 5,903 & 122,826 \\ \hline & 447,047 & 568,034 \\ \hline \begin{tabular}{l} Share of net (loss) profit of a joint venture accounted for \\ using the equity method \end{tabular} & (709) & 508 \\ \hline \multicolumn{3}{|l|}{\begin{tabular}{l} using the equity method \\ Other (expenses) income \end{tabular}} \\ \hline Unrealized and realized foreign exchange (loss) gain & (300) & 3,230 \\ \hline Interest income & 198 & 408 \\ \hline \begin{tabular}{l} Gain on de-recognition/lease modification of lease \\ liabilities \end{tabular} & 1,319 & 2,890 \\ \hline \begin{tabular}{l} Gain (loss) on disposal of property, plant and equipment, \\ and assets held for sale \end{tabular} & 3,549 & (466) \\ \hline Revaluation of financial liabilities recorded at fair value & 3,159 & (1,602) \\ \hline & 7,925 & 4,460 \\ \hline Income (loss) before taxes & 112,072 & (51,949) \\ \hline \multicolumn{3}{|l|}{ Income tax expense (recovery) } \\ \hline Current & 21,036 & 8,360 \\ \hline Deferred & 5,093 & (23,414) \\ \hline & 26,129 & (15,054) \\ \hline Net income (loss) & $85,943 & $(36,895) \\ \hline Income (loss) per share & & \\ \hline Basie & 3.47 & (1.50) \\ \hline Diluted & 3.49 & (1.50) \\ \hline \end{tabular} MTY FOOD GROUP INC. \begin{tabular}{|c|c|c|} \hline \multirow{2}{*}{\multicolumn{3}{|c|}{\begin{tabular}{l} MTY FOOD GROUP INC. \\ Consolidated Statement of Financial Position \\ As at November 30,2021 and 2020 \\ (in thousands of Canadian dollars) \end{tabular}}} \\ \hline & & \\ \hline \multicolumn{3}{|l|}{\begin{tabular}{l} Assets \\ Current assets \end{tabular}} \\ \hline Cash & 61,231 & 44,302 \\ \hline Accounts receivable & 57,459 & 55,886 \\ \hline Inventories & 10,707 & 9,415 \\ \hline Current portion of loans and other receivables & 1,189 & 1,527 \\ \hline Current portion of finance lease receivables & 89,046 & 90,303 \\ \hline Income taxes receivable & 3,712 & 420 \\ \hline Other assets & 2,403 & 2,792 \\ \hline \multirow{2}{*}{ Prepaid expenses and deposits } & 7,721 & 6,750 \\ \hline & 233,468 & 211,395 \\ \hline Loans and other receivables & 3,049 & 3,233 \\ \hline Finance lease receivables & 310,223 & 377,824 \\ \hline Contract cost asset & 5,631 & 5,171 \\ \hline Deferred income taxes & 185 & 207 \\ \hline Investment in a joint venture & 25,911 & 26,612 \\ \hline Property, plant and equipment & 17,526 & 16,551 \\ \hline Right-of-use assets & 59,937 & 69,223 \\ \hline \begin{tabular}{l} Intangible assets \\ Intang \end{tabular} & 820,274 & 864,029 \\ \hline \begin{tabular}{l} Intangibie assets \\ Goodwill \end{tabular} & 428,390 & 439,452 \\ \hline & $1,904,594 & $2,013,697 \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{\begin{tabular}{l} Liabilities and shareholders' equity \\ Liabilities \end{tabular}}} \\ \hline \multirow{2}{*}{\multicolumn{3}{|c|}{\begin{tabular}{l} Liabilities and snarenolders equily \\ Liabilities \\ Current liabilities \end{tabular}}} \\ \hline & & \\ \hline \begin{tabular}{l} Current liabilities \\ Accounts payable and accrued liabilities \end{tabular} & 119,462 & 111,372 \\ \hline \begin{tabular}{l} Accounts payable and accrued 1ravirties \\ Provisions \end{tabular} & 1,692 & 3,065 \\ \hline Gift card and loyalty program liabilities & 101,889 & 95,233 \\ \hline \begin{tabular}{l} Gift card and loyalty program \\ Income taxes payable \end{tabular} & 4,256 & 18,335 \\ \hline \multirow{2}{*}{\begin{tabular}{l} Income taxes payabre \\ current portion of deferred revenue and deposits \\ Current portion of long-term debt \end{tabular}} & 16,100 & 13,747 \\ \hline & 13,116 & 12,888 \\ \hline \multirow{2}{*}{ Current portion of lease liabilities } & 101,973 & 114,915 \\ \hline & 358,488 & 369,555 \\ \hline Long-term debt & 347,612 & 447,654 \\ \hline \begin{tabular}{l} Long-term debt \\ Lease liabilities \end{tabular} & 371,575 & 443,834 \\ \hline \begin{tabular}{l} Lease liabilities \\ Deferred revenue and deposits \end{tabular} & 44,339 & 41,367 \\ \hline \begin{tabular}{l} Deferred revenue and deposits \\ Deferred income taxes \end{tabular} & 132,653 & 128,773 \\ \hline \begin{tabular}{l} Deferred income taxes \\ other liabilities \end{tabular} & 1,029 & - \\ \hline & 1,255,696 & 1,431,183 \\ \hline Shareholders' equity & & \\ \hline Equity attributable to owners & & \\ \hline \begin{tabular}{l} Equity attributable to owners \\ Capital stock \end{tabular} & 305,961 & 306,415 \\ \hline \begin{tabular}{l} Capital stock \\ Reserves \end{tabular} & (18,315) & (11,185) \\ \hline \begin{tabular}{l} Reserves \\ Retained earnings \end{tabular} & 359,993 & 286,525 \\ \hline & 647,639 & 581,755 \\ \hline Equity attributable to non-controlling interests & 1,259 & 759 \\ \hline & 648,898 & 582,514 \\ \hline & $1,904,594 & $2,013,697 \\ \hline \end{tabular} Additional information related to 2019 at year-end is as follows: The company's market price per share was $54.71 at November 30, 2021 and $51.65 at November 30, 2020. Required: 1. For MTY Food Group Inc.'s past two years, compute the ratios given below. (Do not round intermediate calculations. Round the final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting The Basics

Authors: Ilias Basioudis

1st Edition

1138605514, 9781138605510

More Books

Students also viewed these Accounting questions