Please solve the answer properly in detail woth formula. Hoping for a quick reply :)

4. Panther Tyres company Ltd. has announced initial public offering (IPO) of Rs. 50 per share. The company is not expected pay dividend but is expected to begin to do so in five years (at t = 5). The first dividend is expected to be Rs. 4.00 and to be received five years from today. That dividend is expected to grow at 6 percent into perpetuity. Suppose your required return is 10 percent. What is the estimated current intrinsic value? Will you subscribe for Panther Tyres IPO? [Marks 5]