Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please solve this asap The Sweetwater Candy Company would like to buy a new machine that would automatically clip chocolates the dipping operauon is currently

image text in transcribed

image text in transcribed

image text in transcribed

please solve this asap

The Sweetwater Candy Company would like to buy a new machine that would automatically clip chocolates the dipping operauon is currently done largely by hari the machine the company is considering coc 1100.000 The manufacturer estimates that the machine would be usable for 12 years, bun would require the replacement or several key parts at the end of the sixth year. These parts would COSE $6,200. rcludung Installation. Aner 12 years the machine could be sold for about $5,000 The company esumates that the cost to operate the machine will be only $7.000 per year. The present method or dipping chocolates costs $30.000 per year. In addition to reducing costs, the new machine will increase produciion by 2000 boxes of chocolates per year. The company realizes a contribution morgin of $200 per xox. A 20% rate of return is required on all investments Click here to view Exhibit 10-1 and Exhibit 10-2. to determine the appropriate discount factor(s) Using tablet Required: 1. What are the net annual cash Inflows that will be provided by the new dipping machine? 2. Compute the new machine's net present value using the incremental cost approach. (Round discount factor(s) to 3 decimal places.) EXHIBIT 10-2 Present Value of an Annuity of $1 1 PL ) 1+ Period 4% 5% 6% 8% 10% 12% 22% 24% 26% 28% 30% 40% 1 0.962 0.952 0.943 0.926 0.909 0.893 0.820 0.506 0.794 0.781 0.769 0.714 2 1.536 1.559 1.833 1.753 1.736 1.690 1.492 1.457 1.424 1.392 1.361 1.224 3 2.775 2.723 2.673 2.577 2.487 2.402 14% 16% 18% 20% 0.877 0.862 0.847 0.833 1.647 1.605 1.566 1.528 2.322 2.246 2.174 2.106 2.914 2.795 2.690 2.589 3.433 3.274 3.127 2.991 3.839 3.655 3.498 3.326 2.042 1.981 1.816 1.569 1.923 1.565 2.320 2.241 + 3.630 3.546 3.465 3.312 3.170 3.037 2.494 2.404 2.166 1.579 5 4.452 4.330 4.212 3.993 3.791 3.605 2.864 2.745 2.635 2.532 2.436 2.035 6 5.242 5.076 4.917 4.623 7.355 4.111 3.167 3.020 2.885 2.759 2.643 2.168 7 6.002 5.786 5.552 5.206 4.56S 4.567 4.255 4039 3.512 3.605 3.416 3.242 3.083 2.937 2.802 2.263 8 6.733 6.463 6.210 5.747 5.335 4.965 4.639 4.344 4.078 3.537 3.619 3.421 3.241 3.076 2.925 2.331 9 7.435 7.10S 6.802 6.247 5.759 5.328 4.946 +607 4.303 4.031 3.786 3.566 3.366 3.154 3.019 2.379 10 S.IT 7.722 7.360 6.710 6.145 5.650 4.494 4.192 3.923 3.662 3.465 3.269 3.092 2.414 5.216 4.533 5.453 5.029 11 8.760 5.306 7.387 7.139 6.495 5.935 4.656 4.327 4.035 3.776 3.544 3.335 3.147 2.438 12 9.355 5.363 8.354 7.536 6.814 6.194 5.660 5.197 4.793 4.439 4.127 3.551 3.606 3.387 3.190 2.456 13 9.986 9.394 S.553 7.904 7.103 6.424 5.5+2 5.342 4.910 4.533 4.203 3.912 3.656 3.427 3.223 2.468 14 10.563 9.999 9.295 5.244 7.367 6.628 6.002 5.463 5.00S 4.611 4.265 3.962 3.695 3.459 3.219 2.477 15 ILIIS 10.350 9.712 3.559 7.606 6.511 6.142 5.575 5.092 4.675 4.315 4.001 3.726 3.453 3.265 2.464 16 11.652 10.838 10.106 S.551 7.524 6.974 6.265 5.669 5.162 4.730 4.357 4.033 3.751 3.503 3.283 2.489 17 12.166 11.274 10.477 9.122 3.022 7.120 6.373 5.749 5.222 4.775 4.391 4.059 3.771 3.518 3.295 2.492 IS 12.659 11.690 10.528 9.372 3.201 7.250 6.467 5.31S 5.273 4.812 4.419 4.080 3.756 3.529 3.304 2.494 19 13.134 12.035 11.155 9.604 S.365 7.366 6.550 5.877 5.316 4.344 4.442 4.097 3.799 3.539 3.311 2.496 20 13.590 12.462 11.470 9.818 S.514 7.469 6.623 5.929 5.353 4.370 4.460 4.110 3.305 3.546 3.316 2.497 21 14.029 12.521 11.76+ 10.017 3.551 3.320 2.495 3.323 2.498 22 14.451 13.163 12.042 10.201 3.556 23 14.557 13.459 12.303 10.371 3.559 3.325 2.499 24 15.247 13.799 12.550 10.529 4.391 4.476 4.121 3.816 4.909 4.455 +130 3.522 4.925 4.499 4.137 3.327 4.937 4.507 +.143 3.831 4.945 4.514 4.147 3.834 4.956 4.520 4.151 3.537 4.964 4.525 4.154 3.839 3.562 3.327 2.499 25 15.622 14.094 12.783 10.675 3.567 3.329 5.619 7.562 6.687 5.973 5.354 8.772 7.645 6.743 6.011 5.410 S.583 7.715 6.792 6.044 5.432 8.965 7.754 6.535 6.073 5451 9.077 7.543 6.873 6.097 5.467 9.161 7.596 6.906 6.115 5.450 9.237 7.943 6.935 6.136 3.492 9.307 7.984 6.961 6.152 5.502 9.370 S.022 6.953 6.166 5.510 9.427 5.055 7.003 6.177 5.517 2.499 26 15.983 14.375 13.003 10.SIO 3.566 3.330 2.500 27 16.330 14.643 13.211 10.935 3.567 3.331 2.500 2S 16.663 14.393 13.406 11.051 4.970 4.525 4.157 3.840 3.56S 3.331 2.500 29 16.934 15.141 13.591 11.158 4.975 4.531 7.159 3.841 3.569 3.332 2.500 30 17.292 15.373 13.765 11.258 4.979 4.534 4.160 3.542 3.569 3.332 2.500 40 19.793 17.159 15.046 11.925 9.779 5.244 7.105 6.234 5.548 4.997 4.544 4.166 3.846 3.571 3.333 2.500 EXHIBIT 10-1 Present Value of $1 FR P= TI (1+r) Period 45 596 65 SSE 105 125 14% 16% 18% 205 225 24 26% 28% 30% 40% 1 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.362 0.847 0.833 0.920 0.800 0.794 0.781 0.769 0.717 2 0.925 0.907 0.890 0.857 0.826 0.797 0.769 0.343 0.718 0.694 0.672 0.650 0.630 0.610 0.592 0.510 0.859 0.864 0.940 0.794 0.751 0.712 0.675 0.6+1 0.609 0.579 0.551 0.524 0.500 0.477 0.455 0.364 + 0.855 0.823 0.792 0.735 0.663 0.636 0.592 0.352 0.5 16 0.462 0.451 0.423 0.397 0.373 0.350 0.260 5 0.822 0.621 0.567 0.519 0.476 0.437 0.02 0.269 0.196 6 0.790 0.75+ 0.747 0.651 0.746 0.705 0.630 0.711 0.665 0.583 0.56+ 0.507 0.456 0.410 0.207 0.133 7 0.370 0.341 0.315 0.291 0.303 0.275 0.250 0.227 0.249 0.222 0.198 0.175 0.204 0.179 0.157 0.139 0.760 0.513 0.452 0.400 0.370 0.335 0.31+ 0.179 0.266 0.233 0.354 0.159 0.095 CO 0.731 0.677 0.627 0.540 0.467 0.404 0.351 0.305 0.123 0.068 9 0.703 0.6+5 0.592 0.300 0.424 0.361 0.308 0.263 0.125 0.105 0.094 0.045 0.225 0.194 0.191 0.162 0.676 0.614 0.555 0.463 0.356 0.322 0.270 0.227 0.167 0.144 0.137 0.116 0.112 0.094 0.099 0.055 0.073 10 1 0.035 0.650 0.555 0.162 0.135 0.079 0.066 0.056 0.025 12 0.625 0.557 0.092 0.076 0.062 0.052 0.043 0.015 0.137 0.112 0.116 0.093 13 0.601 0.530 0.075 0.061 0.050 0.040 0.033 0.013 14 0.573 0.505 0.527 0.429 0.350 0.257 0.237 0.195 0.497 0.397 0.319 0.257 0.208 0.168 0.469 0.368 0.290 0.229 0.182 0.145 0.442 0.340 0.263 0.205 0.160 0.125 0.417 0.315 0.239 0.163 0.140 0.10S 0.394 0.299 0.218 0.163 0.123 0.093 0.371 0.270 0.198 0.146 0.103 0.050 0.099 0.078 0.062 0.049 0.039 0.032 0.025 0.009 15 0.555 0.481 0.084 0.065 0.051 0.040 0.031 0.025 16 0.534 0.458 0.071 0.054 0.042 0.032 0.025 0.019 0.020 0.006 0.015 0.005 0.012 0.003 17 0.513 0.436 0.060 0.045 0.034 0.026 0.020 0.015 IS 0.494 0.416 0.350 0.250 0.150 0.130 0.095 0.069 0.051 0.036 0.025 0.021 0.016 0.012 0.009 0.002 19 0.475 0.390 0.331 0.232 0.164 0.116 0.083 0.060 0.043 0.031 0.023 0.017 0.012 0.009 0.007 0.002 20 0.456 0.377 0.312 0.215 0.149 0.104 0.073 0.051 0.037 0.026 0.019 0.014 0.010 0.007 0.005 0.001 21 0.439 0.359 0.294 0.199 0.133 0.093 0.064 0.044 0.031 0.022 0.015 0.011 0.005 0.000 0.004 0.001 22 0.422 0.342 0.278 0.194 0.123 0.083 0.056 0.038 0.026 0.018 0.013 0.009 0.006 0.004 0.003 0.001 23 0.406 0.320 0.262 0.170 0.112 0.074 0.049 0.033 0.022 0.015 0.010 0.007 0.005 0.003 0.002 24 0.390 0.310 0.247 0.15S 0.102 0.066 0.043 0.025 0.019 0.013 0.008 0.006 0.004 0.003 0.002 25 0.092 0.059 0.038 0.024 0.016 0.010 0.007 0.005 0.003 0.002 0.001 0.084 0.000 0.002 0.001 0.375 0.295 0.233 0.146 0.361 0.281 0.220 0.135 0.347 0.20 0.207 0.125 0.333 0.255 0.196 0.116 27 0.076 0.005 0.004 0.002 0.003 0.002 0.002 0.002 0.001 0.001 0.053 0.033 0.021 0.014 0.009 0.047 0.029 0.01s 0.00 0.007 0.042 0.026 0.016 0.010 0.006 0.037 0.022 0.014 0.008 0.005 0.069 0.004 0.001 0.001 $ 8 8 8 8 0.321 0.243 0.185 0.107 0.063 0.003 0.002 0.001 0.001 0.308 0.231 0.174 0.099 0.057 0.033 0.020 0.012 0.007 0.004 0.003 0.002 0.001 0.001 0.208 0.1+2 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Process Auditing And Techniques Guide

Authors: J.P. Russell

2nd Edition

087389782X, 978-0873897822

More Books

Students also viewed these Accounting questions

Question

Make efficient use of your practice time?

Answered: 1 week ago