Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please solve using excel and show all work thank you Problem Five (20 marks) You have been asked to analyze two mutually exclusive projects. Expected

image text in transcribedPlease solve using excel and show all work thank you

Problem Five (20 marks) You have been asked to analyze two mutually exclusive projects. Expected Cash Flows Expected Cash Flows Year Project A Project B 0 -191,000 -48,500 1 -101,000 14,500 2 -24,500 16,000 3 41,500 18,550 4 100,500 22,000 5 132,500 23,500 6 177,000 25,500 7 212,000 28,000 8 275,000 35,000 a) Construct the NPV profiles for Project A and Project B. (Note: plot the NPVs of both projects on the same graph.) The cost of capital ranges from 0% to 30% by increments of 2%. b) Calculate each project's IRR c) Calculate the crossover rate of the two projects. d) Calculate each project's MIRR at a cost of capital of 14% and reinvestment rate of 10%. e) Calculate each project's regular payback period. f) Calculate each project's counted payback period with a cost of capital of 14%. Calculate each project's profitability index at a cost of capital of 14%. h) Calculate each project's NPV at a required rate of return of 14%. i) Calculate each project's NPV at a required rate of return of 28%. Problem Five (20 marks) You have been asked to analyze two mutually exclusive projects. Expected Cash Flows Expected Cash Flows Year Project A Project B 0 -191,000 -48,500 1 -101,000 14,500 2 -24,500 16,000 3 41,500 18,550 4 100,500 22,000 5 132,500 23,500 6 177,000 25,500 7 212,000 28,000 8 275,000 35,000 a) Construct the NPV profiles for Project A and Project B. (Note: plot the NPVs of both projects on the same graph.) The cost of capital ranges from 0% to 30% by increments of 2%. b) Calculate each project's IRR c) Calculate the crossover rate of the two projects. d) Calculate each project's MIRR at a cost of capital of 14% and reinvestment rate of 10%. e) Calculate each project's regular payback period. f) Calculate each project's counted payback period with a cost of capital of 14%. Calculate each project's profitability index at a cost of capital of 14%. h) Calculate each project's NPV at a required rate of return of 14%. i) Calculate each project's NPV at a required rate of return of 28%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Venture capital and the finance of innovation

Authors: Andrew Metrick

2nd Edition

9781118137888, 470454709, 1118137884, 978-0470454701

More Books

Students also viewed these Finance questions

Question

Are there any KPIs that would be appropriate here?

Answered: 1 week ago

Question

Prepare an ID card of the continent Antarctica?

Answered: 1 week ago