Please state the formulas/equations you used.

For the given income statement, retained earning statement, and balance sheets, calculate the sources/uses of funds and fill in the entries in the cash flow statement below. 2018 Income Statement $(000). Revenue 3750 Warranty/ Bad Debt 50 Net Revenue 3700 Contribution Margin 1850 SG\&A (incl depreciation) 1500 Operating Income 350 Other Income 50 Net Income 400 2018 Retained Earnings Statement \$(000). Retained Earnings, start of year 1750 Net Earnings for the year 400 Less: Dividend Paid 125 Retained Earnings, end of year 2025 1. Calculate the required quantities to answer each of the blanks. 2. Express your quantities in your answer in thousands (\$000). 3. Please answer all the blanks and type in " 0 " where you think there is no actual val" Statement of Cash Flow $(000)2018 Operating Activities: Net Earnings for the Year Depreciation Changes in NCWC Subtotal: Investing Activities: Additions to Fixed Assets Additions to Goodwill and Intangibles Subtotal: Financing Activities: Dividends Net New Long Term Borrowings Net New Capital Shares Subtotal: Total Funds Flow Net cash on hand, start of year Net cash on hand, end of year Change in Cash Position