Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEASE TYPE YOUR ANSWER Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for

PLEASE TYPE YOUR ANSWER

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows

Current Year

Prior Year

Balance sheet at December 31

Cash

$

66,950

$

65,100

Accounts receivable

17,450

23,950

Merchandise inventory

23,950

18,900

Property and equipment

211,350

153,300

Less: Accumulated depreciation

(60,900

)

(46,750

)

$

258,800

$

214,500

Accounts payable

$

11,000

$

21,200

Wages payable

4,000

4,600

Note payable, long-term

62,000

73,700

Contributed capital

101,100

66,700

Retained earnings

80,700

48,300

$

258,800

$

214,500

Income statement for current year

Sales

$

203,000

Cost of goods sold

100,000

Depreciation expense

14,150

Other expenses

43,800

Net income

$

45,050

image text in transcribedimage text in transcribed

Additional Data:

Bought equipment for cash, $58,050.

Paid $11,700 on the long-term note payable.

Issued new shares of stock for $34,400 cash.

Dividends of $12,650 were declared and paid.

Other expenses all relate to wages.

Accounts payable includes only inventory purchases made on credit.

Statement of Cash Flows for the Year Ended December 31, Current Year

Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as negative amounts.)

Cash flows from operating activities:

Adjustments to reconcile net income to net cash provided by operating activities:

Cash flows from investing activities:

Cash flows from financing activities:

Current Year Prior Year at December 31 66,950 17,450 23,950 211,350 (60,900 2 Merchandise 153,300 Accumulated 11,000 4,000 62,000 7 101,100 80,700 3 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Apple Blossom Cologne Company Audit Case

Authors: Jack Paul

5th Edition

0072844507, 978-0072844504

More Books

Students also viewed these Accounting questions