Please use excel sheet Income statement, Balance sheet and cash flow statement

For the sake of the cash flow statement --- assume there is no prior cash in the company

March
1	Started business by investing $20,000
2	Borrowed $25,000 from the Hazzard County Mafia to be paid back with vigorish (which is interest on the loan)
3	Bought the General Lee ( a 69 Charger) for $5,000 from Bo Duke
4	Bought gas and new tires for the car $1000
5	Hire Crazy Cooter Davenport to tune the General Lee $2,000
6	Invested in sour mash and all the fixins to make moonshine. $5000 (will make 500 servings)
6	Bought 500 mason jars with lids for $500
7	Bought an old still and fixed it up $10,000 will pay Uncle Jessie in a few weeks
8	Pay Luke and Daisy $1000 each to help mix up the first batch.
9	Testing out the General Lee and Sheriff Roscoe P Coltrane gives me a speeding ticket - $250
10	Sell my first batch of Kentucky Lightning -- 300 jars for $30 each
10	Deputy Enos Straight witnesses the sale so I pay him a bribe of $200
11	The Hazzard Mafia wants their first payment. They give me a choice: break my legs or give them $2,000 towards the $10,000 owed plus $2,000 vig. I pay them the $4000
12	Word has gotten around about how good Chriss Kentucky Moonshine is so Boss Hogg buys all of my remaining stock of 200 jars for $40 each. He pays me half in cash and the rest he will pay in a few days
13	I buy another batch of fixins for $5000 and 500 jars for $500
14	Flash eats up $100 of fixins and barfs on 20 jars which I throw away
15	Pay Bo $1000 to drive the General Lee, and give 30 jars of shine to Daisy to help mix up the batch
16	Pay Enos another bribe of $250
17	Sell 400 jars to the Balladeer Waylon Jennings for $50 each.
18	Pay the KY Mafia another $5000. $3000 on the loan and $2,000 vigorish