Please use step by step and calculations on Excel. Thank you!

Suppose the risk-free rate is 149% and an analyst assumes a maiket nisk premium of 576% Fim Ajust paid a dividend of \$1.19 per share. The analyst estimates the of Firm A to be 1.23 and estimates the dividend growth rate to be 4.36% forever. Fim A has 251.00 million shares outstanding Firm B just paid a dividend of $1.59 per share. The analyst estimates the of Fim B to be 0.82 and believes that dividends will grow at 2.87% forever. Firm B has 18900 million shares outstanding. What is the value of Firm A? Answer format: Currency. Round to 2 decimal paces Suppose the risk-free rate is 1.84% and an analyst assumes a market nisk premium of 7.26%. Firm A just paid a dividend of \$1.01 per share. The analyst estimates the of Firm A to be 1.30 and estimates the dividend growth rate to be 4.44% forever. Firm A has 294.00 million shares outstanding. Firm B just paid a dividend of $1.70 per share. The analyst estimates the of Firm B to be 0.74 and believes that dividends will grow at 2.56% forever. Firm B has 185.00 million shares outstanding What is the value of Firm B? Answer format: Currency. Round to: 2 decimal places