Please use the company information to show me how to fill inthe green boxes in the Capital Budgeting Analysis below. This is all the information I was given (this is all the info I was given for Note 2)

Capital Budgeting Analysis- use the info above to complete the green boxes below

11 Company information: 12 North American Manufacturing Company is a U.S.-based publicly traded company, whose stock is listed on a national securities exchange. 13 Management looked up the stock's historical B (beta) at a popular financial Web search engine and obtained this additional information: 15 Historical (beta) of the company's common stock 1.20 0.095 (9.5 percent) 16 Current market interest rate on the company's new borrowings, rD 0.400 40.0 percent 17 Company's combined effective income tax rate, t 0.125 (12.5 percent) 18 Management's estimate of the expected rate of return on the "market portfolio," rM 040 (4.0 percent) 19 Management's estimate of the risk-free interest rate, rF 21 The balance sheet of the company as of its most recent fiscal year end reflects management's targeted capital structure for the company 22 hat balance sheet reports the following liability and shareholders' equity balances 10,000,000 23 Notes payable to banks current portion 24 Bonds payable current portion 65,000,000 25 Notes payable to banks noncurrent portion 375,000,000 26 Bonds payable noncurrent portion 150,000,000 27 Common stock, at par 30,000,000 Additional paid-in capital 285,000,000 28 29 Treasury stock (45,000,000) 130,000,000 30 Retained earnings