Please Using the trial balance to prepare an Income Statement and Balance Sheet through excel

			Trial Balance
			12/31/2014
			Balance
	Account Name		Db	Cr
	Accounts Payable			3,000
	Accounts Receivable		5,000
	Accrued Expenses			15,000
	Accumulated Depr. Equipment			5,000
	Building		100,000
	Capital Stock			250,000
	Cash		50,000
	Cost of Goods Sold		10,000
	Equipment		50,000
	Income Tax Payable			1,000
	Land		50,000
	Long Term Debt			75,000
	Long Term Investments		100,000
	Marketing Expenses		8,000
	Merchandise Inventory		2,500
	PrePaid Expenses		3,000
	Rent Expenses		1,500
	Research & Development Expense		2,000
	Retained Earnings			18,500
	Salary Expenses		5,000
	Sales			25,000
	Sales Expenses		5,000
	Travel Expenses		500
			$ 392,500	$ 392,500