Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please verify the values for each company along with the ratio calculationsKindly help me with a detailed explanation of the mistakes. For Boeing the equity
Please verify the values for each company along with the ratio calculationsKindly help me with a detailed explanation of the mistakes. For Boeing the equity multiplier and total equity value looks unreasonable to me. I made these calculations using their financial data but the ratio values are not so good. Please check the values as well as the ration calculations for ALL
https://www.hl.co.uk/shares/shares-search-results/b/boeing-co-com-stk-usd5/financial-statements-and-reports
Please find the values using the above link
Boeing Co | |||||
Selected data $M | |||||
12/2022 | 12/2021 | 12/2020 | 12/2019 | 12/2018 | |
Total Revenue | 66,608 | 62,286 | 58,158 | 76,559 | 1,01,127 |
Gross Profit | 3,502 | 3,017 | 5,685 | 4,466 | 19,637 |
EBIT | - 5,022 | - 5,033 | - 14,476 | - 2,259 | 11,604 |
Net Income | - 5,053 | - 4,290 | - 11,941 | - 636 | 10,460 |
Total Assets | 1,37,100 | 1,38,552 | 1,52,136 | 1,33,625 | 1,17,359 |
Total Equity | - 15,848 | - 14,846 | - 18,075 | - 8,300 | 410 |
Total Debt | 57,000 | 58,100 | 63,600 | 27,300 | 13,800 |
Profit Margin NI/TR | -7.59% | -6.89% | -20.53% | -0.83% | 10.34% |
Asset Utilization TR/TA | 48.58% | 44.95% | 38.23% | 57.29% | 86.17% |
Return on Assets NI/TA | -3.69% | -3.10% | -7.85% | -0.48% | 8.91% |
Equity Multiplier (TA/TE) | -865.09% | -933.26% | -841.69% | -1609.94% | 28624.15% |
ROE NI/TE | 31.88% | 28.90% | 66.06% | 7.66% | 2551.22% |
Lockheed Martin Corp | |||||
Selected data $M | |||||
12/2022 | 12/2021 | 12/2020 | 12/2019 | 12/2018 | |
Total Revenue | 65,984 | 67,044 | 65,398 | 59,812 | 53,762 |
Gross Profit | 8,287 | 9,061 | 8,654 | 8,367 | 7,274 |
EBIT | 20,568 | 21,957 | |||
Net Income | 5,732 | 6,315 | 6,833 | 6,230 | 5,046 |
Total Assets | 52,880 | 50,873 | 50,710 | 47,528 | 44,876 |
Total Equity | 9,266 | 10,959 | 6,038 | 3,171 | 1,449 |
Total Debt | 43,614 | 39,914 | 44,672 | 44,357 | 43,427 |
Profit Margin NI/TR | 8.69% | 9.42% | 10.45% | 10.42% | 9.39% |
Asset Utilization TR/TA | 124.78% | 131.79% | 128.96% | 125.85% | 119.80% |
Return on Assets NI/TA | 10.84% | 12.41% | 13.47% | 13.11% | 11.24% |
Equity Multiplier (TA/TE) | 570.69% | 464.21% | 839.85% | 1498.83% | 3097.03% |
ROE NI/TE | 61.86% | 57.62% | 113.17% | 196.47% | 348.24% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started