please work out BAC

You are the project manager of a pilot project to assemble bicycles in South Africa, The budget is R3 million and the project is scheduled to last 24 months. At the end of month 6 the project sponsor asks you to report on your progress so for You investigate and find that you have completed 30% of the activities (PC) and that you have spent RI 050 000 so far. You had planned to spend R 800 000 (PV) by this stage Complete the following table for the project at the end of month & please show you calculations in the relevant column. Note: You do not need to include units in your answer as