Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please work out the horizontal analysis of the income statement showing the percentage change from 2018 to 2019( the dollar amounts not the percentage amounts)
please work out the horizontal analysis of the income statement showing the percentage change from 2018 to 2019( the dollar amounts not the percentage amounts) it is calculated as follows (2019 amount - 2018 amount) 2018 amount
1 B E Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions 2 12 Months Ended Dec. 31, Dec. 31, Dec. 31, 2019 2018 2017 $ 21,335.7 $ 17,812.7 3 Revenue: 4 TOTAL REVENUE 5 Cost of Sales: 6 TOTAL COST OF SALES (excluding depreciation shown below) 7 Gross Profit: 8 TOTAL GROSS PROFIT 9 Selling, general, and administrative expenses 10 Depreciation and amortization 11 Franchise rights impairment 12 Other income, net 13 OPERATING INCOME 14 Non-operating income (expense) items: 15 Floorplan interest expense 16 Other interest expense 17 Interest income 18 Other income, net 19 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES $ 3,523.0 $3,397.3 $ 3,359.0 $ 2,558.6 $2,509.8 $2,436.2 $ 180.5 $ 166.2 $ 158.6 $9.6 $ 8.1 $ 0.0 $ (49.3) $ (64.7) $ 179.2) $ 823.6 $ 777.9 $ 843.4 S (138.4) $ (106.7) $ 0.5 $ 33.6 S 612.6 $(130.4) $ (119.4) $ 1.1 $0.2 $ 529.4 $197.0) $ (120.2) $ 1.0 $9.3 $ 636.5 Alignment -0.8 Number Formatting Format Fil- Insert Delete Format as Table Styles Styles Clear Cells E F G H 15 Floorplan interest expense 16 Other interest expense 17 Interest income 18 Other income, net 19 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 20 Income tax provision 21 NET INCOME FROM CONTINUING OPERATIONS 22 Income (loss) from discontinued operations, net of income taxes 23 NET INCOME 24 BASIC EARNINGS (LOSS) PER SHARE: 25 Continuing operations (in dollars per share) 26 Discontinued operations (in dollars per share) 27 Net income (in dollars per share) 28 Weighted average common shares outstanding (in shares) 29 DILUTED EARNINGS (LOSS) PER SHARE: 30 Continuing operations (in dollars per share) 31 Discontinued operations (in dollars per share) B2 Net income (in dollars per share) $ (138.4) S (106.7) $ 0.5 $ 33.6 $ 612.6 $ 161.8 $ 450.8 $ (0.8) $ 450.0 D $ (130.4) $ (97.0) $ (119.4) $(120.2) $ 1.1 $ 1.0 $ 0.2 $9.3 $ 529.4 $ 636.5 $ 133.5 $ 201.5 $ 395.9 $ 435.0 $ 0.1 $ (0.4) $ 396.0 $ 434.6 $ 5 $4.36 0 $4.45 -0.01 $ 4.99 90.1 $ 4.36 $ 4.44 97.8 90.9 $ 4.34 $ 4.43 $ 4.98 -0.01 $ 4.97 $ 4.34 $ 4.43 33 34 1 B E Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions 2 12 Months Ended Dec. 31, Dec. 31, Dec. 31, 2019 2018 2017 $ 21,335.7 $ 17,812.7 3 Revenue: 4 TOTAL REVENUE 5 Cost of Sales: 6 TOTAL COST OF SALES (excluding depreciation shown below) 7 Gross Profit: 8 TOTAL GROSS PROFIT 9 Selling, general, and administrative expenses 10 Depreciation and amortization 11 Franchise rights impairment 12 Other income, net 13 OPERATING INCOME 14 Non-operating income (expense) items: 15 Floorplan interest expense 16 Other interest expense 17 Interest income 18 Other income, net 19 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES $ 3,523.0 $3,397.3 $ 3,359.0 $ 2,558.6 $2,509.8 $2,436.2 $ 180.5 $ 166.2 $ 158.6 $9.6 $ 8.1 $ 0.0 $ (49.3) $ (64.7) $ 179.2) $ 823.6 $ 777.9 $ 843.4 S (138.4) $ (106.7) $ 0.5 $ 33.6 S 612.6 $(130.4) $ (119.4) $ 1.1 $0.2 $ 529.4 $197.0) $ (120.2) $ 1.0 $9.3 $ 636.5 Alignment -0.8 Number Formatting Format Fil- Insert Delete Format as Table Styles Styles Clear Cells E F G H 15 Floorplan interest expense 16 Other interest expense 17 Interest income 18 Other income, net 19 INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 20 Income tax provision 21 NET INCOME FROM CONTINUING OPERATIONS 22 Income (loss) from discontinued operations, net of income taxes 23 NET INCOME 24 BASIC EARNINGS (LOSS) PER SHARE: 25 Continuing operations (in dollars per share) 26 Discontinued operations (in dollars per share) 27 Net income (in dollars per share) 28 Weighted average common shares outstanding (in shares) 29 DILUTED EARNINGS (LOSS) PER SHARE: 30 Continuing operations (in dollars per share) 31 Discontinued operations (in dollars per share) B2 Net income (in dollars per share) $ (138.4) S (106.7) $ 0.5 $ 33.6 $ 612.6 $ 161.8 $ 450.8 $ (0.8) $ 450.0 D $ (130.4) $ (97.0) $ (119.4) $(120.2) $ 1.1 $ 1.0 $ 0.2 $9.3 $ 529.4 $ 636.5 $ 133.5 $ 201.5 $ 395.9 $ 435.0 $ 0.1 $ (0.4) $ 396.0 $ 434.6 $ 5 $4.36 0 $4.45 -0.01 $ 4.99 90.1 $ 4.36 $ 4.44 97.8 90.9 $ 4.34 $ 4.43 $ 4.98 -0.01 $ 4.97 $ 4.34 $ 4.43 33 34
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started