please write in a couple sentence analyzing this DCF sensitivity analysis. i included the DCF analysis fir a reference

me WACC 7.77 LINN 9.77 10.71 11.77 Discounted CI 2022 2020 12115 - 100B 11555 1234 -10954 3345 12 -23 1993 1235 Pres Valle Value FRITIMER 726 1 -1.40 5300 1530 -144 -14551 118 .11.2016 - 1928 16145 -12355 01436 14507 1 1.774 1600 -102 -15577 3,457Y 200 22.7 -2200 Personale 15. 120 2011 2.600 2.115 3000 3.2003 2016 2,70 2015 -2003 2010 2 2401 2542 2,55 2150 27 200 TUR 10 wine WACC 7.72 8.77 . 0.75 11/ Net 1 010021 383 5383 5383 503 106 300E 2008 2015 2.1141 27543 Presa Vality EMTA sple 12.6 22222 340 31200 529 3032 31569 2012 3,0045 2871 2. 1576 2 3719 3 TAT 2408 4 Iwi Hy Egy ha 25 173 21 51 40 20 CAN WO OF WIF 117 02 Shr 445 4101 2014 1024 107 TEE TE NA TEN WACC 777 8.775 9.77 10.7 pled with a E TO Well 12 CAT 15. 140 (JA ON 029 06) CON) ME ITORI COM GIN IM IN IN 11 IN ONNOLL IM NO INCON w2 NE IN WE SIN NER 12.90 (20) UPON IND IND INCO 125 DISCOUNTED CASH FLOW ANALYSIS 7 OVH II DES 2009 2912 FA Total River Auro Cool Revenue MUN LOTOA 2011 TI IN 022 70 AY COVE NCS 702X 51712 2016 1713 TON ON 200 OP WA VESE U23 AN 9773 721 12 100 MON 3205 SC 7N 178 IN 18 70 ON 5613 70 1575 150 16.30 ON 2. AN 16 001 1295 13 09067 ON (154 00 240 4014 73 TH YEN TO BON INO ME 3 007 077 132 EN 013 NOX NO NO ON ON 35 ON 4042 20 NOCH CE 16 INPU NEO INCO s Debona.com NorCal Expendare CUT Anna Orowth Mergin BOOT were Depood Core More on to Increase in Working Cart IN 2594 NE INO OD ON YON 00 ME 0 LCG 200 32 119 2320 1235 11134 ON 00 - 1008 5 6N 123) USE 10 (102 VAN 06 ON 200 TO 02 UNT 7 LO FIN DD NO 00 90 IN 00 1530 NE 00 INE IN 00 INEN 6 ON ON 20 1994 IN62 NEVE 36 T8 3003 WC 900 MO foto IN 2 BE 20 VIW 170 w 101 TON BOTAS We Yam www ) Now NESE TE WE Pre Value Equity 12021 2002 Cash Flow P2023 2020 wievo 100 Les Tout Prewed Mint 104 Guihan 101 19 10 hadi garees Comente 00 DON Oo 00 DOS 1000 9 7. 1