Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

plz ans asap You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is

image text in transcribed

image text in transcribed

image text in transcribed

plz ans asap

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations a. The cash balance on December 1 will be $39,000. b. Actual sales for October and November and expected sales for December are as follows: 8 Cash sales Sales on account October $ 61,000 392,000 November $ 72,000 522,880 December $ 83,400 596,000 Sales on account are collected over a three-month period in the following ratio: 18% collected in the month of sale, 60% collected in the month following sale, and 20% collected in the second month following sale. The remaining 2% are uncollectible. c. Purchases of inventory will total $278,000 for December 31% of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $162,000, all of which will be paid in December d. Selling and administrative expenses are budgeted at $429,000 for December. Of this amount, $49,000 is for depreciation. These are paid in the period incurred. e. A new Web server for the Marketing Department costing $77,000 will be purchased for cash during December, and dividends totalling $9,000 will be paid during the month f. The company must maintain a minimum cash balance of $21,000. An open line of credit is available from the company's bank to bolster the cash position, as needed Required: 1. Prepare a schedule of expected cash collections for December ASHTON COMPANY Schedule of Expected Cash Collections December cash sales Collections on account October sales November sales December sales Total cash collections $ 0 2. Prepare a schedule of expected cash disbursements for materials during December to suppliers for inventory purchases. ASHTON COMPANY Schedule of Expected Cash Disbursements Payments to suppliers November purchases (accounts payable) December purchases Total cash payments $ 0 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month ASHTON COMPANY Cash Budget For the Month of December Total cash available before current financing Deduct disbursements 0 0 Total disbursements Excess (deficiency) of cash available over disbursements Financing $ 0 Total financing 0 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Dyslexia A Practitioners Handbook

Authors: Gavin Reid

5th Edition

1118980107, 9781118980101

More Books

Students also viewed these Accounting questions

Question

Describe the components of carrying costs.

Answered: 1 week ago

Question

=+c. Find or create a visual.

Answered: 1 week ago