Pop Corporation acquired 70 percent of Soda Company's voting common shares on January 1, 20X2, for $114,800. At that date, the noncontrolling interest had a fair value of $49,200 and Soda reported $70,000 of common stock outstanding and retained earnings of $25,000. The differential is assigned to buildings and equipment, which had a fair value $22,000 higher than book value and a remaining 10-year life, and to patents, which had a fair value $47,000 higher than book value and a remaining life of five years at the date of the business combination. Trial balances for the companies as of December 31, 20X3, are as follows:

Pop CorporationSoda CompanyItemDebitCreditDebitCreditCash & Accounts Receivable$17,400$23,600Inventory167,00037,000Land82,00042,000Buildings & Equipment360,000262,000Investment in Soda Company117,100Cost of Goods Sold188,00081,800Depreciation Expense25,00020,000Interest Expense18,0007,200Dividends Declared32,00017,000Accumulated Depreciation$142,000$90,000Accounts Payable94,40037,000Bonds Payable234,18090,000Bond Premium1,600Common Stock122,00070,000Retained Earnings129,90062,000Sales262,000140,000Other Income11,600Income from Soda Company10,420$1,006,500$1,006,500$490,600$490,600

On December 31, 20X2, Soda purchased inventory for $30,000 and sold it to Pop for $50,000. Pop resold $29,000 of the inventory (i.e., $29,000 of the $50,000 acquired from Soda) during 20X3 and had the remaining balance in inventory at December 31, 20X3.

During 20X3, Soda sold inventory purchased for $54,000 to Pop for $90,000, and Pop resold all but $26,000 of its purchase. On March 10, 20X3, Pop sold inventory purchased for $16,000 to Soda for $32,000. Soda sold all but $8,000 of the inventory prior to December 31, 20X3. Assume Pop uses the fully adjusted equity method, that both companies use straight-line depreciation, and that no property, plant, and equipment has been purchased since the acquisition.

Required:

a. Prepare all consolidation entries needed to prepare a full set of consolidated financial statements at December 31, 20X3, for Pop and Soda.(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

a. Record the basic consolidation entry.

b. Record the amortized excess value reclassification entry.

c. Record the excess value (differential) reclassification entry.

d. Record the optional accumulated depreciation consolidation entry.

e. Record the entry to reverse last year's deferral.

f. Record the deferral of the unrealized profit on inventory transfers from 20X2.

g. Record the deferral of this year's unrealized profits on inventory transfers.

B. Prepare a three-part consolidation worksheet for 20X3.(Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)