portek company income statement for peroids ended in 12/31 20x1 20x2 20x3 sales 1,578 2,106 3,265 cost of goods 631 906 1,502 spld gross margin 947 1200 1763 expenses marketing 316 495 882 R&D 158 211 327 Adminstration 126 179 294 total expenses 600 885 1503 ebit 347 315 260 interset 63 95 143 ebt 284 220 117 tax 97 75 40 eat 187 145 77 balance sheets for same company ended 12/31 assets 20x1 20x2 20x3 cash 30 40 62 accounts rec 175 351 590 inventory 90 151 300 current assets 295 542 952 fixed assets gross 1565 2373 2718 accumluted dep (610) (860) (1135) net 955 1513 1583 total assets 1250 2055 2535 balance sheet for same company ended 12/31 laibilies 20x1 20x2 20x3 accounts payable 56 81 134 accruals 15 20 30 current liabilies 71 101 164 capatial long term debit 630 1260 1600 equity 549 694 771 total liabilites & equity 1250 2055 2535 construct statements of cash flows for 20x1 20x2 20x3 where is the companys money going to and coming from