Potted Plants, a manufacturer of indoor gardening equipment, has presented the following budgetary and actual information about their latest product innovation, the Total Home Control system. It's a complete package that allows aspiring gardeners in northern climates to grow small vegetable gardens in basements on a year round basis.

	Planning Budget	Actual Results
Quantity	1835	1762
Sales	$157287	$183013
Materials - Variable	27781	25735
Labor - Variable	34626	34374
Labor - Fixed	26537	26808
Overhead - Variable	18675	19706
Overhead - Fixed	8591	10169
Delivery - Variable	8861	8894
Rent - Fixed	2416	2416
Depreciation - Fixed	$6363	$6363

What is the projected net income from the flexible budget for the period? Your answer should be to the nearest whole dollar.