ppppppgcncvThe following facts pertain to a non$-$cancelable lease agreement between Sandhill Leasing Company and Carla Vista Company, a

lessee.

Commencement date

January $1,2025$

Annual lease payment due at the beginning of

each year, beginning with January $1,2025$

$$110,459$

Residual value of equipment at end of lease term,

Expected residual value of equipment at end of lease term $$45,000$

Lease term

$6$ years

Economic life of leased equipment

$6$ years

Fair value of asset at January $1,2025$

$$626,000$

Lessor's implicit rate

$5\%$

Lessee's incremental borrowing rate

$5\%$

The asset will revert to the lessor at the end of the lease term. The lessee uses the straight$-$line amortization for all leased equipment.

Click here to view factor tables.

$($a$)$

Prepare an amortization schedule that would be suitable for the lessee for the lease term. $($Round present value factor calculations

to $5$ decimal places, e$.$g$.1\mathrm{.}25124$ and the final answers to $0$ decimal places e$.$g$.5,275.)$