Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Pratt Company acquired all of Spider, Inc.s outstanding shares on December 31, 2018, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary
Pratt Company acquired all of Spider, Inc.s outstanding shares on December 31, 2018, for $495,000 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spiders book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spiders fair and book value differences as follows:
PRATT COMPANY | ||||
Spider, Inc. outstanding stock | ||||
acquired by Pratt Company | 100% | |||
Cash paid by Pratt for acquisition | $ 495,000 | |||
Assessment of Spider's fair and book value differences: | ||||
Book | Fair | |||
Values | Values | |||
Computer software | $ 20,000 | $ 70,000 | ||
Equipment | 40,000 | 30,000 | ||
Client contracts | - | 100,000 | ||
In-process research and development | - | 40,000 | ||
Notes payable | (60,000) | (65,000) | ||
December 31, 2018 Financial Information | ||||
Pratt | Spider | |||
Cash | $ 36,000 | $ 18,000 | ||
Receivables | 116,000 | 52,000 | ||
Inventory | 140,000 | 90,000 | ||
Investment in Spider | 495,000 | - | ||
Computer software | 210,000 | 20,000 | ||
Buildings (net) | 595,000 | 130,000 | ||
Equipment (net) | 308,000 | 40,000 | ||
Client contracts | - | - | ||
Goodwill | - | - | ||
Total assets | $ 1,900,000 | $ 350,000 | ||
Accounts payable | $ (88,000) | $ (25,000) | ||
Notes payable | (510,000) | (60,000) | ||
Common stock | (380,000) | (100,000) | ||
Additional paid-in capital | (170,000) | (25,000) | ||
Retained earnings | (752,000) | (140,000) | ||
Total liabilities and equities | $ (1,900,000) | $ (350,000) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started