PRCELTA 1 3. Cost 35.240 15.240 15.340 15.340 15.340 15.340 how.501 1209 6001 5 $2.000 91.020 92.010 10101 103002 250.340 103.340 LOE.310 109.345 S LL2.315 13.317 118.317 WACC: 2.3276 Sort: Cpeoria From 14.930 37.920 20.930 23.930 26.930 29.930 32937 5.972 7.172 6.372 9.972 LA.772 12.972 13.172 14.372 Micr Tax income 30.758 22.358 24.378 LE.LEE 17.935 2L.S38 We: 52.410 #2.410 22.410 22.410 82AID 82 .ALO Ke: Com 93.168 94.968 94.748 LOO.375 102.135 103952 5 15.493 11,216 14151 ME.CET 2 & 2 11 Car. SLAC 23 450 72.900 TE 8:J 75 470 10 255 12 435 142 354 AL:21 5 142 385 142.1951 9 M. IT 17/65 $ 11 6. 415 $ 43 36 12 25 12 27 132% in GLAIR S