Preparation of appropriations ledger Prepare an appropriations ledger similar to Table 3-5 to record the transactions and events applicable to the appropriation for Parks department-plants and supplies. The ledger should have columns for appropriation (Cr.), encumbrances (Dr. and Cr.), expenditures (Dr.), and available appropriation (Cr.). The following transactions and events occurred in Marilyn County during calendar year 2022: 1. The legislature adopted the following budget: Estimated revenues and other sources: Property taxes $1,392.000 Sales taxes 800,000 Use of fund balance 8.000 Total $2.200.000 Appropriations: General government-salaries $336,000 General government-supplies 24,000 Parks department-salaries Parks department-plants and supplies 240.000 Total $2.200.000 1.600.000 2. The Parks department placed PO 2022-1 for shrubbery in the amount of 541,600 and PO 2022-2 for gardening supplies in the amount of $8,800. The orders were charged to the appropriation for Parks department-plants and supplies. 3. The supplier delivered the shrubbery ordered on PO 2022-1; however, the supplier said he could not deliver some of the shrubs because he no longer carried them. The invoice for $39,200 was approved and forwarded to the comptroller's office for payment, the rest of the order $2,400 was cancelled. 4. The supplier delivered the gardening supplies ordered on PO 2022-2. She sent an invoice for $8,960 because some of the items were of a higher quality than ordered. The Parks department accepted the entire delivery and forwarded the invoice for payment. 5. Based on a mid-year review of economy, the finance director concluded that sales tax revenues would be less than the original estimate. As a result, the legislature amended the budget, reducing the sales tax estimate by $40,000 and the Parks department-plants and supplies appropriation by $28,000. Note: Use a negative sign with answers, when appropriate. Appropriations Ledger Appropriation: Parks department plants and supplies Available Item Appropriation Encumbrances Expenditures Appropriation Cr. Dr. Cr. Dr. Cr. 1 Budget 336,000 0 0 0 0 336,000 2 PO 2022-1 0 24,000 0 0 24.000 PO 2022-2 0 1.600.000 0 0 0 3 PO 2022-1 0 0 0 0 191,840 192.440 PO 2022-1 Exp 392,000 0 0 0 39,200 4 PO 2022-2 0 8,960 0 0 8,960 PO 2022-2 Exp 40.000 0 0 0 40.000 5 Budget Rev 336,000 0 0 0 2.240.600 1.600.000 Check Preparation of appropriations ledger Prepare an appropriations ledger similar to Table 3-5 to record the transactions and events applicable to the appropriation for Parks department-plants and supplies. The ledger should have columns for appropriation (Cr.), encumbrances (Dr. and Cr.), expenditures (Dr.), and available appropriation (Cr.). The following transactions and events occurred in Marilyn County during calendar year 2022: 1. The legislature adopted the following budget: Estimated revenues and other sources: Property taxes $1,392.000 Sales taxes 800,000 Use of fund balance 8.000 Total $2.200.000 Appropriations: General government-salaries $336,000 General government-supplies 24,000 Parks department-salaries Parks department-plants and supplies 240.000 Total $2.200.000 1.600.000 2. The Parks department placed PO 2022-1 for shrubbery in the amount of 541,600 and PO 2022-2 for gardening supplies in the amount of $8,800. The orders were charged to the appropriation for Parks department-plants and supplies. 3. The supplier delivered the shrubbery ordered on PO 2022-1; however, the supplier said he could not deliver some of the shrubs because he no longer carried them. The invoice for $39,200 was approved and forwarded to the comptroller's office for payment, the rest of the order $2,400 was cancelled. 4. The supplier delivered the gardening supplies ordered on PO 2022-2. She sent an invoice for $8,960 because some of the items were of a higher quality than ordered. The Parks department accepted the entire delivery and forwarded the invoice for payment. 5. Based on a mid-year review of economy, the finance director concluded that sales tax revenues would be less than the original estimate. As a result, the legislature amended the budget, reducing the sales tax estimate by $40,000 and the Parks department-plants and supplies appropriation by $28,000. Note: Use a negative sign with answers, when appropriate. Appropriations Ledger Appropriation: Parks department plants and supplies Available Item Appropriation Encumbrances Expenditures Appropriation Cr. Dr. Cr. Dr. Cr. 1 Budget 336,000 0 0 0 0 336,000 2 PO 2022-1 0 24,000 0 0 24.000 PO 2022-2 0 1.600.000 0 0 0 3 PO 2022-1 0 0 0 0 191,840 192.440 PO 2022-1 Exp 392,000 0 0 0 39,200 4 PO 2022-2 0 8,960 0 0 8,960 PO 2022-2 Exp 40.000 0 0 0 40.000 5 Budget Rev 336,000 0 0 0 2.240.600 1.600.000 Check
