Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Preparation of tax returns and related schedules can be very helpful in terms of integrating and applying tax concepts. To that end, please prepare the

Preparation of tax returns and related schedules can be very helpful in terms of integrating and applying tax concepts. To that end, please prepare the appropriate tax forms and schedules for the problem below. You may use the software provided with your textbook or prepare the forms by hand. Instructions for all forms and schedules may be obtained from the IRS website. Please submit a hard copy of your solution with schedules and forms in proper attachment order (stapled or clipped) in class. Check figure: Taxable Income (line 28) = $1,439,250.

On November 17, 2001, Amber Leigh and Andrew Johns formed Dawson, Inc. to sell sporting goods. Pertinent information regarding Dawson, Inc. is summarized as follows:

Dawson Inc.s business address is 2120 Rebecca Lane, Great Falls, Montana 59401; its telephone number is (575) 541-1122; and its email address is dawson@dawson.com.

The employer identification number is 11-1111111, and the principal business activity code is 451110.

Andrew is president of the company, and Amber is vice president.

Andrew and Amber are full-time employees of Dawson, Inc. Andrews Social Security number is 123-45-6789, and Ambers Social Security number is 987-65-4321.

Dawson, Inc. is an accrual method, calendar year taxpayer. Inventories are determined using FIFO and the lower of cost or market method. Dawson, Inc. uses the straight-line method of depreciation for book purposes and accelerated depreciation (MACRS) for tax purposes.

Dawson, Inc.s income statement for 2018 is shown on page 2.

Dawson, Inc.s balance sheet is as follows:

January 1, 2018

December 31, 2018

Cash

1,200,000

1,250,000

Accounts receivable

2,062,500

2,247,000

Inventories

2,750,000

3,030,000

Stock investment

1,125,000

1,075,000

State of Montana bonds

375,000

375,000

Certificates of Deposit

400,000

400,000

Buildings and other depreciable assets

1,805,000

1,805,000

Accumulated depreciation

(727,000)

(1,602,000)

Land

812,500

812,500

Other assets

140,000

178,500

Total assets

9,943,000

9,571,000

Accounts payable

2,284,000

1,970,780

Other current liabilities

175,000

155,000

Mortgages

4,625,000

4,575,000

Capital stock

1,500,000

1,500,000

Retained Earnings

1,359,000

1,370,220

Total liabilities and equity

9,943,000

9,571,000

The following additional information is found in the tax working papers:

Dividends were from Hager Corporation, a less-than-20%-owned domestic corporation.

Other income includes key officer life insurance proceeds of $200,000.

The capital gain resulted from the sale of Bulldog Enterprises stock. Dawson, Inc. purchased the Bulldog Enterprises stock on 3/2/2011 for $24,000. You can assume basis was reported to the IRS on a 1099-B.

The loss due to worthlessness of stock was due to the bankruptcy of CLL, Inc. The stock was purchased March 5, 2009. This also was reported on a 1099-B.

Purchases (for COGS) were $3,380,000.

Retained earnings are unappropriated.

All contributions were paid in cash during the current year to Great Falls University.

State income taxes for 2018 were $3,000 (included in the state, local, and payroll tax expense).

Actual bad debts for the year were $5,500.

The actual warranty outlay for the year was $7,250.

For tax purposes, depreciation amounted to $950,000.

Dawson, Inc. declared a $1,345,000 cash dividend during the current year.

During 2018, Dawson, Inc. made estimated tax payments of $80,000 each quarter to the IRS.

Salaries and wages includes $200,000 paid to Mr. Johns and Ms. Leigh ($100,000 each).

Income Statement

Income

Gross sales

6,900,000

Sales returns and allowances

(80,000)

Net sales

6,820,000

Cost of goods sold

(3,100,000)

Gross profit

3,720,000

Dividends

18,000

Interest income

State of Montana bonds

15,000

Certificates of deposit

27,500

42,500

Gain on sales of stock

8,000

Loss due to stock worthlessness

(27,000)

Other income

226,500

Total income

3,988,000

Expenses

Salaries and wages

805,000

Taxes (state, local, and payroll)

40,000

Interest expense

Loan to purchase Montana bonds

4,000

Funds borrowed for working capital

22,000

26,000

Warranty expense

9,300

Depreciation*

875,000

Charitable contributions

88,000

Premiums on key-man life insurance policies

10,000

Bad debt expense

9,800

Other expenses

435,000

Total expenses

(2,298,100)

Net income before taxes

1,689,900

Federal income tax

(333,680)

Net income per books

1,356,220

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Mathematics

Authors: OpenStax

1st Edition

1711470554, 978-1711470559

Students also viewed these Accounting questions