prepare a 3 Year Proposed Funding Schedule (Sources and uses of the funds received.) for an online boutique retailer based on income statement below

Year	1	2	3
Expected Annual Sales	$ 1,000,000	$ 4,000,000	$ 10,000,000
Cost of Sales	$ 700,000	$ 2,400,000	$ 5,000,000
Gross Profit	$ 300,000	$ 1,600,000	$ 5,000,000
Selling and Admin Expenses	$ 250,000	$ 250,000	$ 250,000
Earnings before taxes	$ 50,000	$ 1,350,000	$ 4,750,000
Taxes at 21%	$ (10,500)	$ (283,500)	$ (997,500)
Net Income	$ 60,500	$ 1,633,500	$ 5,747,500