Question
Prepare a cash flow statement Assets 2015 2016 Change Cash 10,000 6,000 (4,000) Accounts Receivable 56,500 45,500 (11,000) Inventory 6,000 6,000 -0- Investments 20,000 25,000
Prepare a cash flow statement
Assets | 2015 | 2016 | Change |
Cash | 10,000 | 6,000 | (4,000) |
Accounts Receivable | 56,500 | 45,500 | (11,000) |
Inventory | 6,000 | 6,000 | -0- |
Investments | 20,000 | 25,000 | 5,000 |
Building & Equipment | 2,200,000 | 2,325,000 | 125,000 |
Accumulated Depreciation | (200,000) | (250,000) | 50,000 |
Total Assets | 2,092,500 | 2,157,500 | 65,000 |
Liabilities & Stockholder's Equity | |||
Accounts Payable | 18,000 | 21,000 | 3,000 |
Salaries Payable | 5,000 | 2,000 | (3,000) |
Interest Payable | 1,000 | 4,000 | 3,000 |
Mortgage Payable (current) | 55,000 | 55,000 | -0- |
Dividends Payable | 25,000 | 25,000 | -0- |
Note Payable | -0- | 40,000 | 40,000 |
Mortgage Payable (Long Term) | 1,575,000 | 1,520,000 | (55,000) |
Common Stock | 200,000 | 300,000 | 100,000 |
Retained Earnings | 213,500 | 190,500 | 23,000 |
Total Liabilities & Stockholders Equity | 2,092,500 | 2,157,500 | 65,000 |
Additional information:
Equipment costing $20,000, depreciated to $10,000 was sold for $8,000.
An investment costing $5,000 was sold for $8,000
Equipment was purchased for $145,000.
Dividends declared during 2016 totaled $50,000.
Assume only dividends declared and net income affected the retained earnings account
Assume all current liabilities are paid on a timely basis
Assume that the current amount of the mortgage payable was reclassified from the noncurrent mortgage
Prepare a cash flow statement in proper format for Alexander
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started