Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a cash flow statement Assets 2015 2016 Change Cash 10,000 6,000 (4,000) Accounts Receivable 56,500 45,500 (11,000) Inventory 6,000 6,000 -0- Investments 20,000 25,000

Prepare a cash flow statement

Assets

2015

2016

Change

Cash

10,000

6,000

(4,000)

Accounts Receivable

56,500

45,500

(11,000)

Inventory

6,000

6,000

-0-

Investments

20,000

25,000

5,000

Building & Equipment

2,200,000

2,325,000

125,000

Accumulated Depreciation

(200,000)

(250,000)

50,000

Total Assets

2,092,500

2,157,500

65,000

Liabilities & Stockholder's Equity

Accounts Payable

18,000

21,000

3,000

Salaries Payable

5,000

2,000

(3,000)

Interest Payable

1,000

4,000

3,000

Mortgage Payable (current)

55,000

55,000

-0-

Dividends Payable

25,000

25,000

-0-

Note Payable

-0-

40,000

40,000

Mortgage Payable (Long Term)

1,575,000

1,520,000

(55,000)

Common Stock

200,000

300,000

100,000

Retained Earnings

213,500

190,500

23,000

Total Liabilities & Stockholders Equity

2,092,500

2,157,500

65,000

Additional information:

Equipment costing $20,000, depreciated to $10,000 was sold for $8,000.

An investment costing $5,000 was sold for $8,000

Equipment was purchased for $145,000.

Dividends declared during 2016 totaled $50,000.

Assume only dividends declared and net income affected the retained earnings account

Assume all current liabilities are paid on a timely basis

Assume that the current amount of the mortgage payable was reclassified from the noncurrent mortgage

Prepare a cash flow statement in proper format for Alexander

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding And Auditing Corporate Culture A Maturity Model Approach

Authors: Angelina K. Y. Chin, CIA, CRMA, CPA

1st Edition

1634540719, 978-1634540711

More Books

Students also viewed these Accounting questions