Prepare a common-size and common-base year income statement and balance sheet. compare the progress if the company for the years 2018 - 2019

2019 31/12 2018 31/12 24585.93 24585.93 25694.32 25694.32 11867.18 12281.99 12303.94 13827.14 17111.23 17323.75 3952.78 4129.89 738.57 688.96 499.82 511.79 396.22 -361.92 -270.28 7474.7 8370.57 -713.96 108.36 1142.92 562.92 Period Ending Total Revenue Revenue Other Revenue, Total Cost of Revenue, Total Gross Profit Total Operating Expenses Selling/General/Admin. Expenses, Total Research & Development Depreciation / Amortization Interest Expense (Income) - Net Operating Unusual Expense Income) Other Operating Expenses, Total Operating Income Interest Income (Expense), Net Non-Operating Gain (Loss) on Sale of Assets Other, Net Net Income Before Taxes Provision for Income Taxes Net Income After Taxes Minority Interest Equity In Affiliates U.S GAAP Adjustment Net Income Before Extraordinary Items Total Extraordinary Items Net Income Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Items Dilution Adjustment Diluted Net Income Diluted Weighted Average Shares Diluted EPS Excluding Extraordinary Items DPS - Common Stock Primary Issue Diluted Normalized EPS 7903.65 9041.85 -305.69 -11.03 8209.34 9052.88 -2009.32 -2913.68 6200.03 6139.2 6200.03 6139.2 6200.03 6139.2 6200.03 6139.2 7159.74 7159.74 0.87 0.86 0.15 0.87 0.89 Parod Ending 2019 31/12 2018 31/12 6795.74 9494.19 7894.9 5832.45 963.28 1599 29 20796.93 10485 31 306.14 3636.99 15402 29 7473.99 201.41 4662 22 116870.4 11723.78 16063.67 -4339.89 573.38 193.29 70009.91 980.72 1798.71 54.82 11141908 10647.63 14969.02 -4321.39 411.08 205 25 65089 83 986.97 4194.81 123.42 1337 02 Total Current Assets Cash and Short Term Investments Cash Cash & Equivalents Short Term Investments Total Receivables, Net Accounts Receivables - Trade, Net Total Inventory Prepaid Expenses Other Current Assets, Total Total Assets Property PlantEquipment, Total - Net Property Plant Equipment, Total - Gross Accumulated Depreciation. Total Goodwil. Net Intangibles, Net Long Term Investments Note Receivable. Long Term Other Long Term Assets, Total Other Assets, Total Total Current Liabilities Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port of LT Debt Capital Leases Other Current liabilities, Total Total Liabilities Total Long Term Debt Long Term Debt Capital Lease Obligations Deferred Income Tax Minority Interest Other Liabilities. Total Total Equity Redeemable Preferred Stock, Total Preferred Stock - Non Redeemable, Net Common Stock. Total Additional Paid In Capital Retained Eamings (Acoumulated Deficit) Treasury Stock Common ESOP Debt Guarantee Unrealized Gain (Loss) Other Equity, Total Total Liabilities & Shareholders' Equity Total Common Shares Outstanding Total Preferred Shares Outstanding 1483.92 3883.05 594247 5158.19 562272 5039.05 16586,35 52707.97 18810 18062.85 2191 36 18842 59 63379.54 18718.63 1871863 747.15 1874 35 1339.54 9286.99 336.6 54162.43 8748 98 885.7 48039.54 7159.74 7159.74 578-23 51343 57823 45182.7 -1359.5 -3559.04 -1357 84 -352329 111419.08 7159.74 1168704 7159.74 2019 31/12 2018 31/12 24585.93 24585.93 25694.32 25694.32 11867.18 12281.99 12303.94 13827.14 17111.23 17323.75 3952.78 4129.89 738.57 688.96 499.82 511.79 396.22 -361.92 -270.28 7474.7 8370.57 -713.96 108.36 1142.92 562.92 Period Ending Total Revenue Revenue Other Revenue, Total Cost of Revenue, Total Gross Profit Total Operating Expenses Selling/General/Admin. Expenses, Total Research & Development Depreciation / Amortization Interest Expense (Income) - Net Operating Unusual Expense Income) Other Operating Expenses, Total Operating Income Interest Income (Expense), Net Non-Operating Gain (Loss) on Sale of Assets Other, Net Net Income Before Taxes Provision for Income Taxes Net Income After Taxes Minority Interest Equity In Affiliates U.S GAAP Adjustment Net Income Before Extraordinary Items Total Extraordinary Items Net Income Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Items Dilution Adjustment Diluted Net Income Diluted Weighted Average Shares Diluted EPS Excluding Extraordinary Items DPS - Common Stock Primary Issue Diluted Normalized EPS 7903.65 9041.85 -305.69 -11.03 8209.34 9052.88 -2009.32 -2913.68 6200.03 6139.2 6200.03 6139.2 6200.03 6139.2 6200.03 6139.2 7159.74 7159.74 0.87 0.86 0.15 0.87 0.89 Parod Ending 2019 31/12 2018 31/12 6795.74 9494.19 7894.9 5832.45 963.28 1599 29 20796.93 10485 31 306.14 3636.99 15402 29 7473.99 201.41 4662 22 116870.4 11723.78 16063.67 -4339.89 573.38 193.29 70009.91 980.72 1798.71 54.82 11141908 10647.63 14969.02 -4321.39 411.08 205 25 65089 83 986.97 4194.81 123.42 1337 02 Total Current Assets Cash and Short Term Investments Cash Cash & Equivalents Short Term Investments Total Receivables, Net Accounts Receivables - Trade, Net Total Inventory Prepaid Expenses Other Current Assets, Total Total Assets Property PlantEquipment, Total - Net Property Plant Equipment, Total - Gross Accumulated Depreciation. Total Goodwil. Net Intangibles, Net Long Term Investments Note Receivable. Long Term Other Long Term Assets, Total Other Assets, Total Total Current Liabilities Accounts Payable Payable/Accrued Accrued Expenses Notes Payable/Short Term Debt Current Port of LT Debt Capital Leases Other Current liabilities, Total Total Liabilities Total Long Term Debt Long Term Debt Capital Lease Obligations Deferred Income Tax Minority Interest Other Liabilities. Total Total Equity Redeemable Preferred Stock, Total Preferred Stock - Non Redeemable, Net Common Stock. Total Additional Paid In Capital Retained Eamings (Acoumulated Deficit) Treasury Stock Common ESOP Debt Guarantee Unrealized Gain (Loss) Other Equity, Total Total Liabilities & Shareholders' Equity Total Common Shares Outstanding Total Preferred Shares Outstanding 1483.92 3883.05 594247 5158.19 562272 5039.05 16586,35 52707.97 18810 18062.85 2191 36 18842 59 63379.54 18718.63 1871863 747.15 1874 35 1339.54 9286.99 336.6 54162.43 8748 98 885.7 48039.54 7159.74 7159.74 578-23 51343 57823 45182.7 -1359.5 -3559.04 -1357 84 -352329 111419.08 7159.74 1168704 7159.74