Prepare a Comparative Income Statement Analyst

Balance sheet Income Statement As Reported Annual Income Statement Report Date Scale Net sales Cost of sales Gross margin Selling, general & administrative expense Depreciation & amortization Operating income (loss) Interest income (expense), net Loss on extinguishment of debt Pre-tax earnings (losses) Income tax provision Net earnings 2018 Thousands 71,309,000 48,401,000 22,908,000 17,413,000 1,477,000 4,018,000 -624,000 2017 Thousands 68.619.000 45,210,000 23,409,000 15,376,000 1,447.000 6,586,000 -633,000 -464,000 5,489,000 2,042,000 3,447,000 2016 Thousands 65.017.000 42,553,000 22,464,000 15,129,000 1,489,000 5,846,000 -645,000 3,394,000 1,080,000 2,314,000 5,201,000 2,108,000 3,093,000 Additional Information Weighted average shares outstanding - basic Cash dividends per share Net cash flows from operating activities 811,000 1.85 6,193,000 839,000 1.58 5,065,000 880,000 1.33 5,617,000 Balance Sheet Income Statement 2018 2017 2016 $108,203 71,043 37,160 $100,904 66,548 34,356 $94,595 62,282 32,313 19,513 1,870 17,864 1,811 17,132 1,754 247 0 shares in Millions, $ in Millions Income Statement Net Sales Cost of sales Gross profit Operating expenses: Selling, general and administrative Depreciation and amortization Impairment loss Total operating expenses Operating income Interest and other income) expense: Interest and investment income Interest expense Other Interest and other, net Earnings before provision for income taxes Provision for income taxes Net earnings 21,630 15,530 19,675 14,681 18,886 13,427 -93 1,051 -36 972 16 974 14,556 3,435 $11,121 -74 1,057 0 983 13,698 5,068 $8,630 936 12,491 4,534 $7,957 Additional Information Basic weighted average common shares Cash dividend per share Operating cash flow for the year 1,137 4.12 13,038 1,178 3.56 12.031 1,229 2.76 9,783