PREPARE A DECEMBER 31, 2022 BALANCE
SHEET
INCLUDE
ASSETS
LIABILITIES AND STOCKHOLDERS' EQUITY
Flint Corporation's unadjusted trial balance at December 1, 2022, is presented below. Debit Credit $22,900 34,400 9,000 0 Cash Accounts Receivable Notes Receivable Interest Receivable Inventory Prepaid Insurance Land Buildings Equipment Patent Allowance for Doubtful Accounts Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Accounts Payable Salaries and Wages Payable Notes Payable (due April 30, 2023) Income Taxes Payable 37,500 4,200 18,900 150,000 66,000 9.000 $400 50,000 26,400 25,200 0 11.000 0 0 O 33,900 50,000 45,500 12,300 864,000 O 0 Income Taxes Payable Interest Payable Notes Payable (due in 2028) Common Stock Retained Earnings Dividends Sales Revenue Interest Revenue Gain on Disposal of Plant Assets Bad Debt Expense Cost of Goods Sold Depreciation Expense Income Tax Expense Insurance Expense Interest Expense Other Operating Expenses Amortization Expense Salaries and Wages Expense Total 0 574,000 0 0 0 64,200 0 104,000 $1,106,400 $1,106,400 The following transactions occurred during December Dec. 2 NN Purchased equipment for $16.400, plus sales taxes of $900 (paid in cash). Flint sold for $3,500 equipment which originally cost $5.000. Accumulated depreciation on this equipment at January 1, 2022, was $1.900: 2022 depreciation prior to the sale of equipment was $875. Flint sold for $5,500 on account inventory that cost $3,700. Salaries and wages of $6,400 were paid for December 15 23 Adjustment data: 1 2 3 4 5 Flint estimates that uncollectible accounts receivable at year-end arc$4,100, The note receivable is a 1-year, 8% note dated April 1, 2022. No interest has been recorded. The balance in prepaid insurance represents payment of a $4,200,6-month premium on September 1, 2022 The building is being depreciated using the straight-line method over 30 years. The salvage value is $30,000 The equipment owned prior to this year is being depreciated using the straight-line method over 5 years. The salvage value is 10% of cost. The equipment purchased on December 2, 2022, is being depreciated using the straight-line method over 5 years, with a salvage value of $1,700. The patent was acquired on January 1, 2022 and has a useful life of 9 years from that date. Unpaid salaries at December 31, 2022, total $2.200, 78 Adjustment data: 1. 2. 3. 4. 5. 6. Flint estimates that uncollectible accounts receivable at year-end are $4.100. The note receivable is a 1-year, 8% note dated April 1, 2022. No interest has been recorded. The balance in prepaid insurance represents payment of a $4,200, 6-month premium on September 1, 2022. The building is being depreciated using the straight-line method over 30 years. The salvage value is $30,000. The equipment owned prior to this year is being depreciated using the straight-line method over 5 years. The value is 10% of cost. The equipment purchased on December 2, 2022, is being depreciated using the straight-line method over 5 ye salvage value of $1,700. The patent was acquired on January 1, 2022, and has a useful life of 9 years from that date. Unpaid salaries at December 31, 2022, total $2,200. Both the short-term and long-term notes payable are dated January 1, 2022, and carry a 10% interest rate. Al payable in the next 12 months. Income tax expense was $15,000. It was unpaid at December 31. 7. 8. 9. 10 Prepare a December 31, 2022, balance sheet. (List Current Assets in order of liquidity. List Property, plant and Equipment in order of Land, Buildings and Equipment.) FLINT CORPORATION Balance Sheet December 31, 2022 Assets
