Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a Financial Statement Analysis and evaluate the financial position and performance based on ratios obtained. Financial Result Number of ordinary shares At 1.7.2021 Acquired

  1. Prepare a Financial Statement Analysis and evaluate the financial position and performance based on ratios obtained.

Financial Result

image text in transcribed

Number of ordinary shares

At

1.7.2021

AcquiredDisposed

At

30.6.2022

Interest in the Company:Direct interestDatuk MZBI1,200,0001,000,000-2,200,000DatoHD64,872,83727,265,000-92,137,837Seleman Ibra5--5Nami Ibra5--5DrRosliKhan851,200-(850,000)1,200DatoAzman Sri20,611,624--20,611,624

Indirect interest

DatoHD

10,891,800

-

-

10,891,800

Notes:

DirectorsRemunerationDirectorsremunerationisas follows:GroupRM000CompanyRM000

Directors remuneration:

- fees

686

506

-salaryandotheremoluments4,1422,152- allowances8484-definedcontributionplan506256- other benefit325,4213,000

SubsidiaryCompaniesDetailsofthesubsidiarycompanies aredisclosedinNote4 tothefinancialstatements.Auditors RemunerationAuditorsremunerationisasfollows:GroupRM000CompanyRM000

Statutoryaudit:

-HLBAACPLT

151

75

-Otherauditors20-17175

Non-statutoryaudit:

-HLBAACPLT

5

5

IndemnityandInsuranceCosts

STATEMENTSOFFINANCIALPOSITIONASAT30JUNE2022

2022

Group

2021

NoteRM000RM000

ASSETS

Non-Current Assets

Property,plantandequipment

3

4,965

75,204

Right-of-useassets53,7583,6108,72378,814

Current Assets

Trade receivables

7

34,030

39,602

Contractassets824,06612,880Otherreceivables94,8842,448Taxrecoverable7,8138,955Cashandcash equivalents1045,40086,603116,193150,488Non-currentassetheldfor sale657,551-173,744150,488TOTAL ASSETS182,467229,302

EQUITY AND LIABILITIES

Capital and Reserves

Sharecapital

11

241,561

231,889

Reserves12(246,245)(321,666)Equityattributabletoownersofthe Company(4,684)(89,777)Non-controlling interests(145)(129)TOTAL EQUITY(4,829)(89,906)

Non-Current Liabilities

Borrowings

13

48,488

-

Leaseliabilities142,0991,983Deferredtax liabilities151,446-52,0331,983

Current Liabilities

Trade payables

16

114,089

138,829

Otherpayables176,2153,450Contractliabilities87,1638,261Borrowings13404164,827Leaseliabilities141,8111,781Taxpayable5,58177135,263317,225TOTAL LIABILITIES187,296319,208TOTAL EQUITY AND LIABILITIES182,467229,302STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2022

2022

Company

2021

NoteRM000RM000

ASSETS

Non-Current Assets

Property,plantandequipment

3

1

2

Investmentin subsidiary companies428,30540,43028,30640,432

Current Assets

Otherreceivables

9

71

65

Taxrecoverable-425Cashandcash equivalents1024,1442,86124,2153,351TOTAL ASSETS52,52143,783

EQUITY AND LIABILITIES

Capital and Reserves

Sharecapital

11

241,561

231,889

Reserves12(191,284)(188,454)TOTAL EQUITY50,27743,435

Current Liabilities

Otherpayables

17

910

348

Taxpayable1,334-TOTAL LIABILITIES2,244348TOTAL EQUITY AND LIABILITIES52,52143,783

STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FORTHEFINANCIALYEARENDED30JUNE2022

2022Group20212022Company2021NoteRM000RM000RM000RM000Revenue1883,931105,1327,5454,510Costofsales(50,173)(76,599)--Grossprofit33,75828,5337,5454,510Otherincome110,19569,90594144Administrativeexpenses(15,354)(13,858)(7,266)(7,044)

Other operatingexpenses

Net (provision)/reversal of expectedcreditlossallowancesonfinancialassetsand contract assets

(20,782)

(13,153)

(17,443)

95

(1,696)

-

(86,212)

36,627

Profit/(Loss)fromoperations94,66467,232(1,323)(51,975)Financecosts(2,881)(1,987)--Profit/(Loss)beforetaxation1991,78365,245(1,323)(51,975)Taxation21(8,050)(906)(1,507)-Profit/(Loss)forthefinancialyear83,73364,339(2,830)(51,975)

Other comprehensive (loss)/income:

Itemsthatmaybereclassifiedsubsequentlyto profit or loss

Foreigncurrencytranslationdifferences

(8,328)

6,168

-

-

Totalcomprehensiveincome/(loss)for the financial year

75,405

70,507

(2,830)

(51,975)

Profit/(Loss) for the financial year attributable to:

OwnersoftheCompany83,74164,344(2,830)(51,975)Non-controlling interests(8)(5)--83,73364,339(2,830)(51,975)Total comprehensive income/(loss)forthefinancialyearattributableto:Owners of the Company

75,421

70,508

(2,830)

(51,975)

Non-controlling interests(16)(1)--75,40570,507(2,830)(51,975)

Earnings per share

Basicanddiluted (sen)

22

8.74

7.70

image text in transcribed

image text in transcribed

STATEMENTSOFCASHFLOWS FORTHEFINANCIALYEARENDED30JUNE2022

image text in transcribed

Profit/(Loss) for the financial year attributable to: - Owners of the Company - Non-controlling interests Gampang STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022 Cosh Fous from Operctin Actinitios Profit/(Loss) before taxation Adjustments for: Depreciation of property, plant and equipment Depreciation of right-of-use asseis Amount owing by subsidiary companies wittenoff Inventory written-off Impairment lass on non-current asset held for sale Property, plant and equipment written-off Impairment loss on investment in subsidiary companies Finance costs Other receivables witten-of Net provision/(reversal) of expected credit loss allowance on: - trade receivablss - accrued billings - other receivables - contract assets - amount owing by subsidiary companies Interest income Remeasurement of lease liabilities Reversal of accrued purchases Reversal of impairment loss on property, plant and equipment Unrealised foreign exchange (gain)/kss Waiver of debt settiement Operating loss before changes in working capital Changes in working capitat Trade and other receivables Contract assets/(iabilities) Amount owing by subsidiary companies Trade and other payables Cash (used in)/generated from cperations Interest paid Interest received Tax refiund Tax paid Note 2027 Ruto60 91,783 6,629 1,930 9529 437 7 7 9 8 Grodp 2021 RMre00 65,245 6,374 1,874 4,291 42 Net cash (used in)/generated from operating activities Profit/(Loss) for the financial year attributable to: - Owners of the Company - Non-controlling interests Gampang STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022 Cosh Fous from Operctin Actinitios Profit/(Loss) before taxation Adjustments for: Depreciation of property, plant and equipment Depreciation of right-of-use asseis Amount owing by subsidiary companies wittenoff Inventory written-off Impairment lass on non-current asset held for sale Property, plant and equipment written-off Impairment loss on investment in subsidiary companies Finance costs Other receivables witten-of Net provision/(reversal) of expected credit loss allowance on: - trade receivablss - accrued billings - other receivables - contract assets - amount owing by subsidiary companies Interest income Remeasurement of lease liabilities Reversal of accrued purchases Reversal of impairment loss on property, plant and equipment Unrealised foreign exchange (gain)/kss Waiver of debt settiement Operating loss before changes in working capital Changes in working capitat Trade and other receivables Contract assets/(iabilities) Amount owing by subsidiary companies Trade and other payables Cash (used in)/generated from cperations Interest paid Interest received Tax refiund Tax paid Note 2027 Ruto60 91,783 6,629 1,930 9529 437 7 7 9 8 Grodp 2021 RMre00 65,245 6,374 1,874 4,291 42 Net cash (used in)/generated from operating activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Chapters 1-13

Authors: John Price, M. David Haddock, Michael Farina

15th Edition

125999516X, 9781259995163

More Books

Students also viewed these Accounting questions

Question

What are your options besides a rote memory approach?

Answered: 1 week ago

Question

LO2 Describe the human resource planning process.

Answered: 1 week ago