prepare a financial statement of cash flow 
 

Jain and Company 2022 Income statement ('000) Net Sales Minus: Cost of goods sold Minus: Depreciation Earnings before interest and taxes Minus: Interest Earnings before taxes Minus: Taxes Net Income Cash Accounts Rec Inventory Total current assets Net fixed assets Total assets 15000 7920 2500 4580 534 4046 728 3318 Jain and Company 2021 and 2022 Balance Sheet ('000) 2022 2021 2310 2540 3275 8125 13160 21285 2050 Accounts Payable 3155 Notes payable 3850 Total current liabilities 9055 Long-term debt 12625 Common Stock Retained Earnings 21680 Total liabilities 2021 2720 300 3020 10775 6000 1490 21285 2022 2570 0 2570 9100 7650 2360 21680