Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated

Prepare a horizontal analysis of both the balance sheet and income statement.

Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

THORNTON COMPANY
Horizontal Analysis of Balance Sheets
2019 2018 Percentage Change
Assets
Current assets
Cash $16,700 $12,200 %
Marketable securities 21,300 7,500
Accounts receivable (net) 54,100 46,500
Inventories 136,100 144,600
Prepaid items 26,300 10,400
Total current assets 254,500 221,200
Investments 27,100 20,100
Plant (net) 271,400 255,700
Land 30,000 24,500
Total long-term assets 328,500 300,300
Total assets $583,000 $521,500
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $15,800 $4,700
Accounts payable 113,100 98,400
Salaries payable 20,600 13,800
Total current liabilities 149,500 116,900
Noncurrent liabilities
Bonds payable 98,500 98,500
Other 30,900 26,800
Total noncurrent liabilities 129,400 125,300
Total liabilities 278,900 242,200
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 6,600 shares authorized and issued) 66,000 66,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 66,000 66,000
Retained earnings 172,100 147,300
Total stockholders' equity 304,100 279,300
Total liabilities & stockholders equity $583,000 $521,500 %

Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

THORNTON COMPANY
Horizontal Analysis of Income Statements
2019 2018 Percentage Change
Revenues
Sales (net) $230,600 $210,900 %
Other revenues 10,000 6,800
Total revenues 240,600 217,700
Expenses
Cost of goods sold 118,100 101,100
Selling, general, and administrative expenses 53,300 48,400
Interest expense 7,500 6,700
Income tax expense 22,400 21,400
Total expenses 201,300 177,600
Net income (loss) $39,300 $40,100 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Anxiety Audit

Authors: Lynn Lyons

1st Edition

0757324258, 978-0757324253

More Books

Students also viewed these Accounting questions

Question

What is meant by trade-off? Why is it important in manufacturing?

Answered: 1 week ago

Question

=+3. What are the characteristics of media enterprises?

Answered: 1 week ago

Question

=+1. What are the product specifications of media products?

Answered: 1 week ago