Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated

Prepare a horizontal analysis of both the balance sheet and income statement.

Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

BAIRD COMPANY
Horizontal Analysis of Balance Sheets
2019 2018 Percentage Change
Assets
Current assets
Cash $17,600 $12,200 %
Marketable securities 21,000 6,200
Accounts receivable (net) 54,700 46,800
Inventories 136,500 143,300
Prepaid items 26,500 11,800
Total current assets 256,300 220,300
Investments 27,100 21,100
Plant (net) 271,300 256,400
Land 30,200 24,900
Total long-term assets 328,600 302,400
Total assets $584,900 $522,700
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $16,700 $4,200
Accounts payable 113,300 99,600
Salaries payable 19,300 14,200
Total current liabilities 149,300 118,000
Noncurrent liabilities
Bonds payable 98,300 98,300
Other 30,200 25,700
Total noncurrent liabilities 128,500 124,000
Total liabilities 277,800 242,000
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 6,800 shares authorized and issued) 68,000 68,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 68,000 68,000
Retained earnings 171,100 144,700
Total stockholders' equity 307,100 280,700
Total liabilities & stockholders equity $584,900 $522,700 %

Part 2

Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

BAIRD COMPANY
Horizontal Analysis of Income Statements
2019 2018 Percentage Change
Revenues
Sales (net) $230,200 $211,100 %
Other revenues 9,700 5,200
Total revenues 239,900 216,300
Expenses
Cost of goods sold 119,900 101,300
Selling, general, and administrative expenses 53,300 48,400
Interest expense 7,100 6,300
Income tax expense 21,600 20,600
Total expenses 201,900 176,600
Net income (loss) $38,000 $39,700

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CPAexcel Exam Review 2016 Study Guide January Auditing And Attestation

Authors: O. Ray Whittington

1st Edition

1119119960, 978-1119119968

More Books

Students also viewed these Accounting questions

Question

What advice would you provide to Jennifer?

Answered: 1 week ago

Question

What are the issues of concern for each of the affected parties?

Answered: 1 week ago