Prepare a make or buy analysis. 6.. FILE Paste Clipboard A1 De 10 11 HOME 12 Calibri INSERT 12 Supplier price 13 14 7 Font 11 X Units used per year PAGE LAYOUT % BIU - A Alignment Number Conditional Format as 7 A A Prepare a make or buy analysis - Excel FORMULAS REVIEW ||0| 5 Direct materials 6 Direct labor 7 Variable manufacturing overhead 8 Fixed manufacturing overhead, traceable* 9 Fixed manufacturing overhead, common but allocated Total cost DATA A B C D G F E 1 Alanco, Inc. manufactures a variety of products and is currently maunfacturing all of its own component parts. 2 An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally: 4 $ Cell Cells Formatting Table Styles - Styles fx Alanco, Inc. manufactures a variety of products and is currently maunfacturing all 21.00 12,000 VIEW $ $ M Editing 4.00 6.00 2.00 5.00 8.00 25.00 H - Sign In I X A A1 23 A 1 B E X IND C fx Depreciation of equipment (no resale value) Supervisor salary 24 25 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common Alanco should Alanco, Inc. manufactures a variety of products and is currently maunfacturing all 15 16 *Fixed manufacturing overhead, traceable is composed of two items: 17 18 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 Sheet1 D E F 30% 70% Per Unit Differential Cost Make Buy the component G 32 Total costs 33 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. 35 36 37 12,000 units H Make Buy I