Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a pro forma income statement for the year ending December 31, 2013, using the provided fixed cost data to improve the accuracy of the

Prepare a pro forma income statement for the year ending December 31, 2013, using the provided fixed cost data to improve the accuracy of the percentage of sales method.

Prepare a pro forma balance sheet as of December 31, 2013, using the provided information and the critical method. Include a retained earnings adjustment account.

Analyze these financial statements and comment on the resulting external financing required.

Data:

Projected sales are $6,000,000.

Cost of goods sold in 2012 includes $1,000,000 in fixed costs.

Operating expenses in 2012 include $250,000 in fixed costs.

Interest expenses remain unchanged.

The company will pay cash dividends equal to 40% of net income after taxes.

Inventories and cash will double.

Marketable securities, notes payable, long-term debt, and common stock will remain unchanged.

Accounts receivable, accounts payable, and other current liabilities will change in direct response to the change in sales.

During the year, a new computer system will be purchased at a cost of $356,000. Total depreciation expenses for the year will be $110,000.

The tax rate will remain at 40%. (Prepare and explain both tables)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance An International Perspective

Authors: Joshua E. Greene

1st Edition

9814365041, 978-9814365048

More Books

Students also viewed these Finance questions

Question

Brief the importance of span of control and its concepts.

Answered: 1 week ago

Question

What is meant by decentralisation?

Answered: 1 week ago

Question

Write down the Limitation of Beer - Lamberts law?

Answered: 1 week ago

Question

Discuss the Hawthorne experiments in detail

Answered: 1 week ago

Question

Is there a clear hierarchy of points in my outline?

Answered: 1 week ago