Prepare a production budget and a direct-labor budget for Spiffy Shades Corporation by month and for the first quarter of 20x1. (Round "Direct-labor hours per unit" to 2 decimal places.)?

Required information [The following information applies to the questions displayed below. Spiffy Shades Corporation manufactures artistic frames for sunglasses. Talia Demarest, controller, is responsible for preparing the company's master budget. In compiling the budget data for 20x1, Demarest has learned that new automated production equipment will be installed on March 1. This will reduce the direct labor per frame from 3.0 hours to 2.75 hours Labor-related costs include pension contributions of $1.30 per hour, workers' compensation insurance of $1.00 per hour, employee medical insurance of $4 per hour, and employer contributions to Social Security equal to 5.00 percent of direct labor wages. The cost of employee benefits paid by the company on its employees is treated as a direct-labor cost. Spiffy Shades Corporation has a labor contract that calls for a wage increase to $21.00 per hour on April 1, 20x1. Management expects to have 21,800 frames on hand at December 31, 20x0, and has a policy of carrying an end-of-month inventory of 100 percent of the following month's sales plus 40 percent of the second following month's sales These and other data compiled by Demarest are summarized in the following table April 2.75 19.00 19.00 19.00 21.00 14,000 50.00 47.50 47.5047.50 January February March 2.75 May Direct-labor hours per unit 2.75 age per direct-labor hour Estimated unit sales Sales price per unit Production overhead: 21.00 14,000 47.50 15,000 17,000 13,000 Shipping and handling (per unit sold) 5.00 5.00 5.00 5.00 $6.00 6.00 6.006.00 $ 7.00 7.00 7.007.00 5.00 Purchasing, material handling, and inspection (per unit produced) Other production overhead (per direct- 6.00 7.00 labor hour)